Schedule III – Real Estate and Accumulated Depreciation as of December 31, 2024 ($ in thousands) – Continued
Costs Capitalized Subsequent to Acquisition
Gross Amounts at which Carried at the Close of Period (2)
Initial Cost
Land and Land Improvements
Building and Building Improvements
Land and Land Improvements
Building and Building Improvements
Land and Land Improvements
Building and Building Improvements
Accumulated Depreciation (1)
Year Acquired
Description
Location
Encumbrances
Total
South Florida Multifamily Portfolio Bella Vista
Boca Raton, FL Boynton Beach, FL
$
95,500 67,600 103,300 62,965 45,403 35,823 35,524 22,951 137,405 15,766 24,747 18,173 15,267 26,144 25,745 33,187 17,463 47,897 138,503 28,738 39,914 34,027 33,229 20,955 60,171 27,341 83,122 31,233 23,849 74,540 86,714 44,504 29,425 57,876 50,591 12,074 18,886 15,167 259,942 38,916 69,351
$
13,144 $
125,094 $
3,987 $
(2,954) $
17,131 $
122,140 $
139,271 $
(11,030) (7,961) (14,614) (11,110) (8,135) (8,105) (7,014) (4,509) (22,939) (2,973) (4,954) (3,856) (3,558) (4,860) (5,072) (5,980) (3,363) (7,026) (31,339) (6,218) (7,708) (8,005) (5,995) (4,587) (10,049) (5,937) (15,472) (5,498) (5,198) (14,700) (19,470) (7,635) (5,641) (11,194) (10,419) (2,718) (3,441) (3,146) (52,346) (9,125) (13,044)
2021 2021 2021 2021 2021 2021 2021 2021 2021 2021 2021 2021 2021 2021 2021 2021 2021 2021 2021 2021 2021 2021 2021 2021 2021 2021 2021 2021 2021 2021 2021 2021 2021 2021 2021 2021 2021 2021 2021 2021 2021
Stonybrook
12,346 25,015 13,213 9,565 7,529 7,816 4,837 31,576 3,307 5,110
81,036 152,738 82,343 59,725 47,011 48,785 30,158 198,984 20,549 31,932 27,201 20,401 33,706 64,899 36,515 41,985 61,794 337,357 37,698 52,333 53,959 50,855 27,497 78,943 42,280 117,823 75,691 32,819 126,989 140,590 58,394 32,967 82,787 120,337 15,966 20,253 19,810 359,089 51,003 90,475
740
1,659 1,636
13,086 21,431 12,414 7,121 8,503 6,559 5,437 29,616 4,638 3,414
82,695 154,374 95,579 72,582 52,963 58,429 34,336 227,677 22,855 38,740 24,533 22,772 39,121 42,146 41,988 26,512 73,613 204,983 43,793 55,177 61,394 60,288 31,207 92,031 39,472 136,603 50,624 39,904 132,122 135,336 59,328 37,282 86,587 75,784 17,813 22,879 23,033 381,432 55,831 104,179
95,781 175,805 107,993 79,703 61,466 64,988 39,773 257,293 27,493 42,154 29,574 26,623 44,311 46,695 47,319 29,829 81,270 240,382 50,728 68,087 72,620 67,792 35,928 104,600 45,699 154,590 54,593 43,319 141,386 150,021 68,944 43,320 97,001 86,087 20,731 26,392 25,908 476,221 66,707 118,579
Centro Sunforest
Davie, FL
(3,584)
SEG Multifamily Portfolio Alta Mill Apartments Various Properties (2) Lodge at Mallard Creek Brook Valley Apartments Various Properties (4) Estate on Quarry Lake Apartments Icon on the Greenway Woodland Park Apartments Estates at Bellwood Apartments Audubon Park Apartments Waterford Landing Apartments Towne Creek
Austell, GA Austin, TX
(799)
13,236 12,857 5,952 9,644 4,178 28,693 2,306 6,808 (2,668)
(2,444)
Brunswick, GA Charlotte, NC Douglasville, GA Gainesville, GA Gastonia, NC Greensboro, NC Greenville, SC Everett, WA Hanahan, SC Hermitage, TN High Point, NC Kennesaw, GA Knoxville, TN La Grange, GA Hixson, TN Lawrenceville, GA Lexington, KY Lynnwood, WA
974
(1,257)
600
(1,960)
1,331
(1,696)
3,484 3,266 5,397 5,616
1,557
5,041 3,851 5,190 4,549
585
2,371 5,415
(207)
(1,067)
(22,753)
Various Properties (2)
5,848 3,621 9,920 29,131
(517) (304)
5,473
5,331 3,317 7,657 35,399 6,935 12,910 11,226 7,504 4,721 12,569 6,227 17,987 3,969 3,415 9,264 14,685 9,616 6,038 10,414 10,303 2,918 3,513 2,875 94,789 10,876 14,400
Northtowne Village Apartments
(15,473)
Revival on Main
(2,263)
11,819
Various Properties (2)
6,268
(132,374)
Lee's Crossing
6,053 8,390 8,663 8,062
882
6,095 2,844 7,435 9,433
Durant at Sugarloaf Apartments
4,520 2,563
Racquet Club Nickel Creek
(558)
Northwood Apartments Falls at Sope Creek
Macon, GA Marietta, GA Mauldin, SC Murieta, CA Nashville, TN New Bern, NC Parker, CO Plano, TX Roswell, GA Salem, NC
4,400 12,667 5,548 18,884 6,531 5,261 17,012 22,546 9,373 5,274 11,943 10,371 2,555 3,238 3,170 57,581 8,171 14,485
321
3,710 13,088 (2,808) 18,780 (25,067)
(98)
Ashmore Bridge Estates Apartments Waterstone at Murietta Apartments Wyndchase Bellevue Apartments Woodland Crossing Apartments
679
(897)
(2,562) (1,846) (7,748) (7,861)
7,085 5,133
Ranchstone
Gio Apartments Grande Oaks
(5,254)
243 764
934
Brandemere
4,315 3,800
Various Properties (2)
Savannah, GA Seymour, TN Spartanburg, NC Spring Lake, NC St. Marys, GA Waldorf, MD Warner Robins, GA Wilmington, NC
(1,529)
Smoky Crossing Apartments
(68)
(44,553)
Grove Veridian Patriot Point
363 275
1,847 2,626 3,223 22,343 4,828 13,704
Retreat at Hidden Bay Various Properties (11) Various Properties (2) Various Properties (3)
(295)
37,208 2,705
(85)
148
Made with FlippingBook flipbook maker