Schedule III – Real Estate and Accumulated Depreciation as of December 31, 2024 ($ in thousands) – Continued
Costs Capitalized Subsequent to Acquisition
Gross Amounts at which Carried at the Close of Period (2)
Initial Cost
Land and Land Improvements
Building and Building Improvements
Land and Land Improvements
Building and Building Improvements
Land and Land Improvements
Building and Building Improvements
Accumulated Depreciation (1)
Year Acquired
Description
Location
Encumbrances
Total
Various Properties (4) Lakeside Marietta Reserve Maryville Various Properties (2) Hickory Point Nashville Emerson Pflugerville Vintage Juliet
Louisville, KY $
121,345 70,893 29,093 54,311 82,058 49,479 53,679 12,993 94,380 32,148 20,993 41,879 31,393 27,393
$
17,123 $
178,426 $
722 $
(2,134) $
17,845 $
176,292 $
194,137 $
(17,560) (11,596) (4,712) (7,003) (12,463) (8,133) (8,657) (2,114) (14,054) (4,082) (4,299) (6,262) (4,984) (4,701)
2022 2022 2022 2022 2022 2022 2022 2022 2022 2022 2022 2022 2022 2022
Marietta, GA Maryville, TN Mt. Juliet, TN Nashville, TN Pflugerville, TX Murfreesboro, TN
14,659 6,455 4,981 9,480 7,534 11,087 1,672 20,149
124,095 37,771 84,725 138,701 81,694 83,771 19,257 142,196 51,531 43,170 70,715 47,916 47,359
339 181 221 402 242 97 182 143 158 151 367 209 93
1,141 2,529
14,998 6,636 5,078 9,701 7,936 11,329 1,765 20,331
125,236 40,300 85,056 139,515 82,265 84,464 19,764 143,217 52,318 43,392 71,136 48,837 47,794
140,234 46,936 90,134 149,216 90,201 95,793 21,529 163,548 58,726 47,897 75,679 55,082 53,051
331 814 571 693 507 787 222 421 921 435
Prinwood Place Foxwood Raleigh Sugar Flats SLC
Portage, MI Raleigh, NC
1,021
Salt Lake City, UT
6,265 4,347 4,392 5,878 5,048
6,408 4,505 4,543 6,245 5,257
Ranch 123 Apartments
Seguin, TX
Vintage Tollgate
Thompson’s Station, TN
Reserve Tuscaloosa Stonebrook Tyler
Tuscaloosa, AL
Tyler, TX
Blue Multifamily Portfolio Grand Dominion
San Antonio, TX
37,958
8,110
61,274
422
497
8,532
61,771
70,303
(6,009)
2022
Florida Affordable Housing Portfolio IV Sonrise Villas
Fellsmere, FL Lakeland, FL Sanford, FL Clermont, FL Gainesville, FL Kissimmee, FL Orlando, FL
23,301 19,778 21,146 42,249 9,080 92,897 39,717
5,733 6,864 4,502 6,481
24,605 21,559 25,665 54,591 8,111 110,587 52,249
56
325 429 706 267 934 231
5,789 6,999 4,620 6,587
24,930 21,988 26,901 55,297 8,378 111,521 52,480
30,719 28,987 31,521 61,884 10,807 127,855 57,735
(3,160) (2,245) (2,933) (4,275) (9,277) (3,861) (942)
2022 2022 2022 2022 2022 2022 2022
Various Properties (2) Overlook at Monroe Raintree Apartments
135 118 106
1,236
Madison Cove
2,409 16,861 5,221
20
2,429 16,334 5,255
Various Properties (2)
(527)
Mystic Pointe II
34
Total Multifamily Properties
$
9,075,399
$
1,946,385 $
12,325,962 $
55,322 $
164,495 $
2,001,707 $
12,490,457 $
14,492,164 $
(1,467,446 )
Single-Family Rental Properties: Amherst Single Family Residential Portfolio Sunbelt Single-Family Rental Portfolio
Various Various
$
239,756
$
126,917 $
202,836 $
3,095 $
17,460 $
130,012 $
220,296 $
350,308 $
(27,382) (1,020)
2021 - 2022
—
2,379
6,794
—
424
2,379
7,218
9,597
2021
Total Single-Family Rental Properties
$
239,756
$
129,296 $
209,630 $
3,095 $
17,884 $
132,391 $
227,514 $
359,905 $
(28,402)
150
Made with FlippingBook flipbook maker