2026 Corporate Report

Business performance

Directors' Report

Financial statements

Assurance statements

Security holder information

Introduction

Stakeholders Sustainability Governance and risk

Contents

Section D: Notes to the THT and TIL financial statements for the year ended 30 June 2026

Group structure D14 Equity accounted investments

Set out below is the summarised financial information for those joint ventures that are material to THT and TIL. The summarised financial information presented below is on a 100 per cent basis. Refer to Note B20 for the details of the STP JV, NWRG, TC and A25 equity accounted investments. Set out below is the reconciliation of the carrying amount of equity accounted investments.

THT NWRG Trust

THT STP JV

THT Total

TIL TC $M

TIL A25 $M 345

TIL Total

$M

$M

$M

$M

Carrying amount at 1 July 2025 Group's share of (loss)/profit, inclusive of impairment 1 Group’s share of other comprehensive income

3,963

3,963

3,218

3,563

(154)

64

(90)

82

(9)

73

61

7

68

2

2

Distributions received Capital contributions

(131)

(65)

(196)

(82)

(22)

(104)

— — —

— — —

— — —

99 —

99

Disposal

(285)

(285) (186)

Foreign exchange movements

(157)

(29)

Carrying amount at 30 June 2026

3,739

6

3,745

3,162

3,162

Carrying amount at 1 July 2024 Group’s share of (loss)/profit Group’s share of other comprehensive loss

4,426

— 54

4,426

3,268

375

3,643

(158)

(104)

55

(17)

38

(89)

(8)

(97)

(2)

(2)

Distributions received 2 Capital contributions

(216)

(46)

(262)

(251)

(19)

(270)

— —

— — —

— —

102

102

Foreign exchange movements

46

6

52

Carrying amount at 30 June 2025

3,963

3,963

3,218

345

3,563

1. In FY26, TIL recorded a pre-tax impairment of its A25 equity accounted investment of $13 million, comprising a $10 million impairment of the A25 equity accounted investment and $3 million of transaction costs accrued in connection with the disposal. 2. In FY25, total distributions of $72 million paid by NWRG Trust exceeded the pre-distribution carrying amount of NWRG Trust equity accounted investment balance as at 30 June 2025 by $26 million. As a result, $26 million had been recorded as other revenue in the profit and loss.

207

Made with FlippingBook Digital Publishing Software