MDTA Annual Comprehensive Financial Report 2024

SCHEDULE OF REVENUES, EXPENSES, AND CHANGES IN NET POSITION For The Fiscal Years Ended June 30 (In Thousands)

2024

2023

2022

2021

2020

2019

2018

2017

2016

2015

Operating Revenues: Toll

$ 761,200 55,068 79,529 6,476 —

$ 755,701 56,477 41,396 6,303 1,956

$ 702,659 93,795 37,354

$ 646,934 46,430 25,762

$ 584,618 97,260 43,278

$ 674,568 132,134 47,797

$ 676,726 129,675 48,121

$ 670,760 129,931 61,263

$ 644,658 130,301 40,712 6,213 14,195

$ 649,791 128,579 42,751

Intergovernmental Toll administrative Concession Other

5,760 2,397

5,009 3,161

5,317 2,600

6,649 1,386

6,337 1,536

6,006 1,645

5,070 1,568

Total operating revenue

902,273

861,833

841,965

727,296

733,073

862,534

862,395

869,605

836,079

827,759

Operating Expenses: Collection, police patrol, and maintenance Major repairs, replacements, and insurance General and administrative Depreciation Pension Expense

348,675 12,812 30,816 179,745 35,569

334,708 10,836 32,704 197,049 32,685

317,464 9,086 29,943 174,827 14,929

282,666 10,109 30,680 163,249 34,861

242,374 8,447 34,147 158,887 31,292

247,813 7,900 33,705 161,635 37,253

230,408 8,244 31,550 144,784 24,094

226,728 7,224 32,099 127,869 24,931

216,226 3,269 37,372 124,094 41,564

210,058 8,153 35,407 112,177 20,193

Total operating expenses

607,617

607,982

546,249

521,565

475,147

488,306

439,080

418,851

422,525

385,988

Income from operations

294,656

253,851

295,716

205,731

257,926

374,228

423,315

450,754

413,554

441,771

Non-operating Revenues (Expenses) Investment revenue (expense) Restricted interest income (loss) on investments Gain or Loss on disposal of infrastructure (non- Key Bridge) Interest expenses

45,543

13,034

(19,157)

906

23,033

19,444

(1,376)

(126)

13,082

3,452

4,549

(964)

278

607

2,809

7,284

970

1,423

2,309

(11,895) (85,917)

(1,666) (84,454)

(23,567) (85,487)

(6,689) (81,482)

(5,180) (65,637)

(5,626) (69,691)

(20,069) (99,404)

(6,026) (112,896)

(6,155) (109,880)

(2,303) (101,568)

Total non-operating revenue and expenses

(52,269)

(68,537)

(129,175)

(86,987)

(47,177)

(53,064)

(113,565)

(118,078)

(101,530)

(98,110)

Unusual or Infrequent Items Grant revenue related to Key Bridge collapse Insurance proceeds, net Loss on disposal of Key Bridge Expenses related to Key Bridge collapse Other revenue related to Key Bridge collapse

35,057 325,000 (44,714) (50,462) 2,907

— — — — —

— — — — —

— — — — —

— — — — —

— — — — —

— — — — —

— — — — —

— — — — —

— — — — —

Net unusual or infrequent items

267,788

Change in net position

510,175

185,314

166,541

118,744

210,749

321,164

309,750

332,676

312,024

343,661

Net Position - Beginning of Year*

5,550,198

5,364,884

5,198,343

5,079,599

4,868,850

4,538,105

4,228,355

3,895,679

3,583,655

3,239,994

Net Position - End of Year

$ 6,060,373

$ 5,550,198

$ 5,364,884

$ 5,198,343

$ 5,079,599

$ 4,859,269

$ 4,538,105

$ 4,228,355

$ 3,895,679

$ 3,583,655

*Beginning net position was restated for fiscal year 2015 due to the implementation of GASB Statement No. 68, and for fiscal year 2020 due to a change in revenue recognition policy. GASB Statement No. 103 was implemented for fiscal year 2024.

96 | Maryland Transportation Authority | Statistical Section

Made with FlippingBook - PDF hosting