Proposed FY2026 Budget
Approved FY2025 Budget
FY2025
FY2024 Actual
FY2023 Actual
FY2022 Actual
Projections
EXPENSES
Regulatory Committees: Ground Supported Prod. Comm. Handheld Products Committee Battery Electric Products Comm. Engine & Fuels Committee Legal & Reg. Compliance Comm. Total Regulatory Committees:
-
- -
-
-
-
-
58
60
3,000 2,500 10,000 30,000 45,500 120,000 550,000 420,000 80,000 10,000 10,000 12,000 15,000
1,389
386
6,000 10,000 30,000 46,000
10,000 5,000 20,000 35,060
2,384 3,105 37,563 43,110
753
9,280 3,180 20,243 33,089
9,978 14,100 26,220
Other Regulatory/Tech Programs: Misc. Tech/Reg Issues /Watersense/Turf Limitations CPSC- Lawnmower-Safety Education CPSC-ROV (UTV) -Debris Penetration Rule
13,335
127,892 13,722 101,416
52,122
110,000 350,000 40,000 430,000 3,000 7,000 17,000 962,000 5,000 -
140,000 465,000 275,000 500,000 10,000 5,000 75,000 12,000 20,000
1,853,311
60,402
EPA/CARB Waiver Challenge Emissions (domestic) *EPA/CARB
30,364 2,193 1,445 4,878 25,143
79,894
171,791
Emissions-Overseas International Trade EGMF Issues Member Relations
-
- -
6,332 6,346 14,670 350,272
393
5,713
Total Regulatory/Tech. Programs
1,502,000
1,217,000
1,991,071
230,019
Legal Counsel: General
67,267 5,380 1,951 74,598
27,604
30,617
42,000
50,000 15,000 5,000 70,000
50,000 15,000 5,000 70,000
-
-
-
Product Liability
874
1,883 32,500
6,000 48,000
Expenses
28,478
Total Legal Counsel:
Legislative Affairs
Government Relations
26,000
26,000
50,000
25,500
24,058
33,000
Canada
-
-
-
-
-
-
Total Legislative Affairs:
26,000
26,000
50,000
25,500
24,058
33,000
Public Relations Website Edits
10,000 150,000 285,000 1,000,000 1,445,000
5,000
10,000 150,000 285,000 1,700,000 2,145,000
2,583
-
413
Public Relations
150,000 180,000 2,420,000 2,755,000
127,132 188,507 892,815 1,211,037
148,272 287,779 959,050 1,395,101
100,836 274,697 188,950 564,896
Saving Landscapes/Research
Foundation- Turf Mutt-(Hearst/KY Waterfront)
Total Public Relations:
Made with FlippingBook Digital Proposal Creator