Newton Public Schools FY26 Digital Budget Book

VII.

STUDENT SERVICES

(A) Student Services Mandated Expense and Staffing Increases

1. Out-of-district tuition costs

Final FY26 gross amount of $16.5M versus FY25 budget of $15.7M Increase tuition budget FY26 projected rates and placements

1,198,581

Carryforward - Use FY25 Carryforward funds in Circuit Breaker

(850,000)

Subtotal Out-of-District Tuition Costs

348,581

2. Special education transportation

FY26 is the third year in a new three-year contract

$584,962

State Funding - Increase Circuit Breaker credit for special education transportation (transportation reimbursement projected at 57%)

(107,554)

Subtotal Special Education Transportation

(107,554)

3. Contracted Services and Summer Programs

Increase K-12 summer programs due to contractual rate increases

186,210

Subtotal Contracted Services and Summer Programs

186,210

4. Middle School Reading Specialist

Increase Middle School Reading Specialists due to enrollment and IEP shifts

2.0 FTE

164,884

Subtotal Middle School Reading Specialist

2.0 FTE

164,884

TOTAL

2.0 FTE

$

1,177,083

(B) Student Services Program Adjustments and Staffing

1. Bowen STRIDE program (additional classroom) Add special education teacher

1.0 FTE

81,300

Add ABA teacher

0.5 FTE

54,000

Add speech and language pathologist

0.5 FTE

40,650

Add Unit C Behavioral Therapist aides

8.0 FTE

480,160

Add occupational and physical therapist (OT/PT)

0.4 FTE

44,000

Subtotal Bowen STRIDE Program

10.4 FTE

700,110

2. Lincoln-Eliot REACH Program (new program) Add special education teacher

2.0 FTE

162,600

Add speech and language pathologist

0.5 FTE

40,650

Add Elementaryeducational team specialist

0.2 FTE

16,260

Add Unit C special education aides

1.7 FTE

76,430

Add occupational and physical therapist (OT/PT)

0.3 FTE

33,000

Subtotal Lincoln Reach Program

4.7 FTE

328,940

3. Springboard Program (program leaving Ed Center for NNHS & NSHS) Reduce Ed Center Springboard Teachers

-4.1 FTE

-501,978

Reduce Ed Center Springboard Coordinator

-0.2 FTE

-28,779

Reduce Ed Center Springboard Counselors

-0.4 FTE

-48,889

Reduce Ed Center Springboard Social Workers

-1.5 FTE

-183,333

Reduce Ed Center Springboard Aides

-0.9 FTE

-59,951

Add Newton North Springboard Teacher

1.0 FTE

108,000

Add Newton South Springboard Teacher

1.0 FTE

108,000

Add Newton North Springboard Social Worker

1.0 FTE

110,000

Add Newton South Springboard Social Worker

1.0 FTE

110,000

Subtotal Springboard Program

-3.0 FTE

-386,930

-86-

Made with FlippingBook interactive PDF creator