FY26 SC APPROVED BUDGET BY ACCOUNT
BUDGET SUMMARY
FY25 ADJUSTED BUDGET FY26 APPROVED BUDGET CHANGE FROM FY25 BUDGET
FY24 ACTUAL
Account Name
$
FTEs
$
FTEs
$
FTEs
$
%
Salaries Summary SALARIES
$191,830,340 2,182.1 $204,196,210 2,166.9 $211,510,645 (15.2)
$7,314,435 $3,427,797
3.6% 8.0% 4.3%
BENEFITS
$40,311,944
$42,888,627
$46,316,424
$232,142,284 2,182.1 $247,084,837 2,166.9 $257,827,069 (15.2) $10,742,232
Expenses Summary UTILITIES
$5,632,845 $4,830,203 $2,714,999 $9,535,560 $7,358,692 $1,853,709 $1,967,950 $1,340,000 $35,233,957
$6,358,974 $4,944,847 $2,314,974 $7,270,348 $8,801,751 $2,336,951 $2,034,325 $1,500,000 $35,562,170
$6,245,004 $3,519,543 $2,656,158 $7,618,929 $9,250,994 $2,393,852 $1,852,075 $1,600,000 $35,136,555
($113,970)
-1.8%
MAINTENANCE
($1,425,304)
-28.8%
CONTRACT SERVICES
$341,184 14.7%
TUITION
$348,581 $449,243 $56,901 ($182,250) $100,000 ($425,615)
4.8% 5.1% 2.4% -9.0% 6.7% -1.2%
TRANSPORTATION
SUPPLIES
EQUIPMENT ATHLETICS
TOTAL
$267,376,241 2,182.1 $282,647,007 2,166.9 $292,963,624 (15.2) $10,316,617
3.7%
NOTE: The format of this report matches that of the regular monthly fiscal update reports. District-wide costs are summarized by budget account line item.
-95-
Made with FlippingBook interactive PDF creator