Newton Public Schools FY25 Digital Budget Book

NSHS Pre-school: The South pre-school generates revenue from student tuitions and is self- sustaining.

Account Title

FY23 FTE FY23 Expense

Salaries - Teachers Salaries - Aides

2.5 3.5

$ $ $ $ $

280,162 124,525 70,914 13,320

Benefits

Instructional Supplies/Equipment

Other Expenses

3,839

NSHS Pre-school Total

6.0

$

492,761

Space Camp: Space Camp generates revenue from student tuitions and from tuition expense paid from the Student Services budget within the Newton Public Schools Operating Budget.

Account Title

FY23 FTE FY23 Expense

Salaries - Teachers Salaries - Director

$ $ $ $ $ $

286,117 40,000 9,068 16,063

2.0

Benefits

Instructional Supplies/Equipment Work by Other Departments

836

Other Expenses

1,133

Space Camp Total

2.0

$

353,217

Newton Early Childhood Program: NECP is a districtwide integrated preschool program offering special education services and pre-school programming for typically developing peers. The program generates revenue from student tuitions which offset a portion of its staffing costs.

Account Title Salaries - Aides Salaries - Teachers

FY23 FTE FY23 Expense

6.7 1.0

$ $ $

334,065 124,171 121,683

Benefits

Newton Early Childhood Program Total

7.7

$

579,919

-225-

Made with FlippingBook interactive PDF creator