LARSAN Investment Pack

Schedule of Proposed Contributions Body Corporate “Larsan” Community Title Scheme

4 4 46

Total Number of Lots

4

Total Contribution Schedule Lot Entitlements (CSLE) Total Interest Schedule Lot Entitlements (ISLE)

4 46

$ $ $

973.50 47.83 400.00

$

973.50

Administration Fund (without Building Insurance ) per Contribution Schedule Lot Entitlement Building Insurance per Interest Schedule of Entitlement Sinking Fund Per Contribution Schedule Lot Entitlement

$ 47.83 $ 400.00

al

cl

Quarterly Levies Weekly Levies

Contribution Entitlement (CSLE)

Interest Entitlement (ISLE)

Total Annual Levies (incl Insurance)

)

# Annual Insurance Levy

^ Annual Sinking Fund Levy

Annual Admin Fund Levy

Quarterly Levies

Weekly Levies

LOT No.

$ $ $ $

462.94 462.94 510.77 486.85

$ $ $ $

35.61 35.61 39.29 37.45

1.76 1.76 3.07 7.41

$ $ $ $ $

973.50 973.50 973.50 973.50

$ $ $ $

35.61 35.61 39.29 37.45

$ $ $ $ $

478.26 478.26 669.57 573.91

$ $ $ $ $

400.00 $ 400.00 $ 400.00 $ 400.00 $

1,851.76 1,851.76 2,043.07

$ $ $ $

462.94 462.94 510.77 486.85

10 10 14 12 46

1 1 1 1 4

1 2 3 4 Total

1,947.41

3,894.00

2,200.00

1,600.00

g. This levy may vary if building costs or insurance th the ISLE.

# This levy is based on an annual building premium that has been calculated at building costs and insurance rates estimated at the completion of building. This levy may vary if building costs or insurance rates vary from the estimated rates. The Insurance Premium will be paid by the Original Owner in the first year & recovered from owners in accordance with the ISLE.

P: 07 3361 9960

F: 07 3361 9900

E: admin@bcalliance.com.au W: www.bcalliance.com.au

m.au

Made with FlippingBook - professional solution for displaying marketing and sales documents online