FY2026 Superintendents Preliminary Budget Final-1

FY2026 SUPERINTENDENT’S RECOMMENDED BUDGET

33.1 5

$1,217,785

35.55

$1,322,861

27.51

$1,355,966

28.07

$1,452,357

ABA Trainers

33.49

$1,176,945

Bus Monitor

2.67

$98,002

2.84

$134,227

4.08

$210,124

3.24

$257,849

3.96

$307.769

Speech Language Pathologists

16.3 0

$1,573,546

16.70

$1,690,740

16.7

$1,722,107

16.7

$1,836,960

15.90

$1,451,095

School Psychologists

14.40

$1,377,547

16.6

$1,596,297

16.00*

$1,586,955

15

$1,544,443

16*

$1.700,845

5.0 5

3.60

$321,467

$471,405

5.3

$537,263

BCBAs

Occupational/ Physical Therapists

8.83

$898,840

7.90

$779,916

7.90

$743,878

8

$824,856

8.83

$947,133

240.7 1

$17,915,33 5

Totals:

265.56

$15,550,621 264.92

$16,192,309

279.3

$17,318,325

252.05

$17,248,147

* This represents 2 school adjustment counselor FTEs- 1 in a special educator role, 1 in a school psychologist role

Position

School

FTE FY25

FY 25 Budget

FY 26 Budget

Special Ed Assistants

Merriam

.76

$31,261

Accounted for in above FTE

Special Ed Assistants

McCarthy Towne

.78

$35,376

Accounted for in above FTE

Special Ed Assistants

Douglas

0.76

$32,00

Accounted for in above FTE

Special Ed Assistants

Conant

1.55

$63,546

Accounted for in above FTE

Totals:

3.85

$162, 183

Out-of-District Tuition Summary (from Appropriated Budget)

FY25 Budget

FY24 Budget

FY26 Proposed $1,488,762

Change FY25-26

Category

Description

CASE Collaborative- Regular School Year CASE Collaborative- Extended School Year Private Day School-Regular School Year Private Day- Extended School Year

$1,115,621

$1,387,083 $107,375 $4,333,009

$101,679 ($8,185) ($20,501) ($1,561) ($93,570) ($353,620)

$61,400

$99,190

$3,400,096

$4,312,508

Special Education Tuition

$27,501

$57,530

$55,969

Residential School- Year-round

$1,675,463 $527,135

$1,729,889 $698,536

$1,636,316 $344,916

Other Collaborative- Regular School Year Other Collaborative- Extended School Year

$25,263

$65,491

$70,392

$4,901

Transportation Summary (from Appropriated Budget and Grant)

FY25 ​ Budget

FY24 Budget

FY26 Proposed Budget

Change FY25-26

Category

Description

$1,731,066 $130,000

$1,840,989 $450,000

Specialized Transportation Other (Parent-provided, etc.)

CASE Transportation

$2,094,623 $450,000

$253,634

Transportation- Specialized

$0

190

Made with FlippingBook Digital Publishing Software