FY2026 Superintendents Preliminary Budget Final-1

Acton-Boxborough Regional School District Statement of Activities Year Ended June 30, 2024

Statement of activities

Program Revenues

Operating

Capital

Charges for

Grants and Grants and Net (Expense)

Functions/Programs

Expenses

Services

Contributions Contributions

Revenue

Primary Government: Governmental Activities: District administration……………$ 3,494,694 $

- $

- $

- $ (3,494,694)

Instructional leadership………… Classroom and specialist teachers Professional development……… Instructional materials…………… Pupil transportation services…… Operations and maintenance…… Guidance, counciling and testing… Other school services…………… Food services…………………… Out of district tuition…………… Community education…………… Employee benefits……………… Insurance………………………… School Construction Assistance… Interest…………………………… Depreciation………………………

6,353,885 50,082,961 396,884 1,883,077 5,478,232 6,245,439 4,231,889 6,157,137 4,115,530 8,670,040 1,146,918 34,173,297

- - -

51,920

- - - - - - - - - - - - - - -

(6,301,965) (43,553,287) (396,884) (1,782,429) (5,478,232) (5,911,553) (4,231,854) (2,307,490)

6,529,674

-

100,119

529

-

-

85,871

248,015

-

35

3,789,485 653,722

60,162

3,395,588

(66,220)

-

- - - - - -

(8,670,040)

1,337,243

190,325

- - - -

14,584,205

(19,589,092) (388,626) 1,122,897 (2,208,519)

388,626

-

1,122,897

2,208,519 7,081,378

- (7,081,378) Total Governmental Activities…$ 142,108,506 $ 5,966,440$24,870,128 $ 1,122,897$ (110,149,041)

See notes to basic financial statements. 17

288

Made with FlippingBook Digital Publishing Software