Breakdown Summary Report
LCI Project #:
16-2596
300 West Huron
Project Name:
Floor Area-SF: 285,343 Bid Due Date:
3/18/16
(Flr 5-10) Unit 5A-10A - 2 Bedroom (6 Units)
(Flr 5-10) Unit 5B-10B - 3 Bedroom (6 Units)
ITEM CODE & DESCRIPTION
Garage
Outdoor Amenity Areas
Amenities
Corridors & Elevator Lobbies
Retail (Cold Dark Shell)
.
Area
46,739 sf
Area
22,170 sf
Area
4,540 sf
Area
11,681 sf
Area
11,900 sf
Area
13,074 sf
Area
13,440 sf
DIVISION 1 - General Conditions Preconstruction Services
$35,285
$59,793
$20,758
$15,257
$5,811
$56,785
$66,405
$1,227
$.03 / sf
$2,080
$.09 / sf
$722
$.16 / sf
$531
$.05 / sf
$202
$.02 / sf
$1,975
$.15 / sf
$2,310
$.17 / sf
Weather Conditions General Conditions General Requirements Professional Services
$0
$0
$0
$0
$0
$0
$0
$30,705 $1,414 $1,938
$.66 / sf $.03 / sf $.04 / sf
$52,032 $2,397 $3,284
$2.35 / sf $.11 / sf $.15 / sf
$18,064
$3.98 / sf $.18 / sf $.25 / sf
$13,276
$1.14 / sf $.05 / sf $.07 / sf
$5,056
$.42 / sf $.02 / sf $.03 / sf
$49,415 $2,276 $3,119
$3.78 / sf $.17 / sf $.24 / sf
$57,786 $2,662 $3,647
$4.30 / sf $.20 / sf $.27 / sf
$832
$612 $838
$233 $319
$1,140
00000 GSF and Project Data DIVISION 2 - Site Construction
$0
$0
$0
$0
$0
$14,022
$686,598
$0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
02060 Surveying
02210 Earthwork 02511 Asphalt Paving 02150 Earth Retention 02071 Site Demolition 02527 Site Concrete
$14,022
$.30 / sf
$0 $0 $0 $0 $0 $0
02600 Site Utilities 02900 Landscaping 02380 Caissons-All Types 03590 Running Track Coating
$537,187
$24.23 / sf
$0
$46,334 $103,078
$2.09 / sf $4.65 / sf
02831 Fences & Gates DIVISION 3 - Concrete
$0
$0
$0
$0
$0
$0
$0
03300 Concrete Placement
$0
$0
$0
$0
$0
$0
$0
DIVISION 5 - Metals 05510 Miscellaneous Metals DIVISION 4 - Masonry 04202 Masonry Work-General 05510 Stairs & Railings DIVISION 6 - Wood & Plastics
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$25,700
$0
$0
$0
$0
$0
$0 $0
$25,700
$1.16 / sf
$0 $0
$0 $0
$0 $0
$0 $0
$0 $0
$0
$2,100
$0
$0
$30,404
$0
$119,173
$130,321
06100 Rough Carpentry 06200 Finish Carpentry
$0
$0 $0 $0
$0 $0 $0
$0
$0 $0 $0
$5,109 $57,644 $56,420
$.39 / sf $4.41 / sf $4.32 / sf
$5,041 $67,285 $57,995
$.38 / sf $5.01 / sf $4.32 / sf
$2,100
$.04 / sf
$20,730 $9,674
$1.77 / sf $.83 / sf
06410 Countertops and Wood Trim
$0
$273,643
$450,600
$0
$0
$0
$0
$0
DIVISION 7 - Thermal & Moisture Protection
07195 Air Barriers 07210 Insulation Building 07111 Waterproofing/Damproofing
$151,902
$3.25 / sf
$0 $0 $0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$0
$121,741
$2.60 / sf
07240 Plaster Soffits
$0 $0 $0 $0 $0 $0 $0
07250 Sprayed Fireproofing
07251 Fire Safing
07440 Composite Metal Wall Panels 07510 Green Roof Systems 07510 Membrane Roofing 07910 Caulking & Sealants
$450,600
$20.32 / sf
$0
DIVISION 8 - Doors & Windows
$0
$0
$0
$142,480
$146,616
$14,700
$320,500
08110 Metal Doors & Frames
$4,700
$.10 / sf
$0 $0 $0 $0 $0 $0
$0
$0
08811 Miscellaneous Glazing 08470 Revolving Entrance Doors DIVISION 9 - Finishes 08900 Window Wall and Curtain Wall 08210 Wood Doors and Hardware 08361 Sectional Overhead Doors 08410 Aluminum Entrance & Storefront 08715 Automatic Door Operators
$0
$18,197
$1.39 / sf
$26,533
$1.97 / sf
$10,000
$.21 / sf
$0 $0 $0 $0
$0 $0 $0 $0
$0 $0 $0 $0 $0
$320,500
$14.46 / sf
$124,283
$9.51 / sf
$120,083
$8.93 / sf
$0
$0
$0
$198,160
$212,568
$50,191
$601,129
$619,420
$35,456
$0
09510 Acoustical Ceilings 09560 Wood Flooring & Base 09252 Metal Stud & Drywall 09310 Hard Tile
$4,324
$.09 / sf
$0 $0 $0 $0
$124,935
$10.70 / sf
$50,191
$4.22 / sf
$258,742 $108,908
$19.79 / sf $8.33 / sf
$273,683 $115,818
$20.36 / sf $8.62 / sf
$0
$0 $0 $0
$0 $0 $0
$29,700
$.64 / sf
$0
$0
$0
$171,714
$13.13 / sf
$163,547
$12.17 / sf
Summary Breakdown Return to Table of Contents
Made with FlippingBook flipbook maker