Alternate/VE Breakdown Report
LCI Project #:
16-2596
300 West Huron
Project Name:
Floor Area-SF: 285,343 Bid Due Date:
4/4/16
Alternate #1
Alternate #2 Enhanced Glazing for acoustical upgrade - At Eastern tower façade (facing Franklin Street) provide
Alternate #3
Alternate #4
Alternate #5
Alternate #6
Alternate #7
Alternate #8
Alternate #9
Alternate #10
Alternate #11
Alternate #12
Alternate #13
Alternate #14
Alternate #15
Alternate #16
Enhanced Glazing for acoustical upgrade - Provide alternate for providing the above enhanced glass at
Enhanced Glazing for acoustical upgrade - Provide alternate enhanced glass at first floor retail
Shower Door - Frameless basis of design: Architectural Concepts 3/8” clear glass, 36”
Shower Door - Chrome frame basis of design: Basco “Infinity 1400”, ¼” clear glass, 36”
Upgrade wall and floor tile to Virginia Tile Calacatta VI – 30” x 60” - Powder Room Sink Wall
Upgrade wall and floor tile to Virginia Tile Calacatta VI – 30” x 60” - Guest Bathroom Flooring and Tub/Shower
Master bathroom shower wall tile to -Virginia Tile Calacatta VI – Ambra 24” x 24” Décor
Plumbing - NET ADD Provide alternate price for providing all floor drains, hub drains and mop receptors at
Deduct to Provide compact aluminum conductors for feeder sizes 100A and larger (non-rotating
Exterior wall Panels at floors 1-3 - ROM for Taktl Panels
Retail Option -Warm Dark Shell
Alternate Hardwood Floor Finish
Alternate Plumbing Fixtures Package Net Difference
ITEM CODE & DESCRIPTION
Retail Option - Vanilla Box
Lightning Protection System
$0
DIVISION 15 - Mechanical 15300 Fire Protection 15400 Plumbing 14600 Skip Hoist
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$0 $0 $0 $0
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$147,410 $9,500 $14,875
$71,030 $2,500 $14,875
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$0
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$0 $0 $0 $0
$0 $0 $0 $0
($214,071)
15500 H.V.A.C. 15950 LEED
$0 $0
$0
$0
16800 Amenity Level AV Systems 16600 Residential AV Systems 16700 Residential Security Systems TRADE SUB-TOTAL Subcontractor Default Insurance DIVISION 16 - Electrical 16001 Electrical-Building 16230 Generators 16600 CCTV 16800 Core/Shell Card Readers
$315,000 $0 $0 $0 $0 $0 $0 $0
$11,375
$0 $0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0 $0
$128,250
($79,485)
$0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0
($99,717)
$308,000
$69,765
$241,719
$88,405
$210
($145,615)
$1,415
$8,309
$30,636
($214,071)
$128,250
($79,485)
0.00%
$0 $0 $0 $0
$3,465
$3,388
$767
$2,659
$972
$0 $0 $0 $0
$2 $0 $0 $2
0.00%
$0 $0 $0 $0
$16
$91
$337
0.00%
$0 $0 $0 $0
$0 $0 $0 $0
$1,411
0.00%
$0 $0 $0 $0
Permits & Fees Allowance Labor & Performance Bonds Insurance
$0 $0
$0 $0
$0 $0
$0 $0
$0 $0
$0 $0
$0 $0
$0 $0
$0 $0
0.00%
$3,185
$3,114
$705
$2,444
$894
0.00%
$14
$84
$310
0.00%
$1,297
0.00%
($99,717)
$321,650
$314,502
$71,238
$246,822
$90,271
$0
$214
($145,615)
$1,445
$8,484
$31,282
($214,071)
$0
$130,957
($79,485)
PROJECT SUB-TOTAL
Builder's Risk Insurance
0.00%
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
($99,717)
$321,650
$314,502
$71,238
$246,822
$90,271
$0
$214
($145,615)
$1,445
$8,484
$31,282
($214,071)
$0
$130,957
($79,485)
PROJECT SUB-TOTAL
Contingency
0.00%
$0
$11,258
$11,008
$2,493
$8,639
$3,159
$0
$8
0.00%
$0
$51
$297
$1,095
0.00%
$0
$0
$4,584
0.00%
$0
($99,717)
$332,907
$325,509
$73,731
$255,460
$93,431
$0
$222
($145,615)
$1,496
$8,781
$32,377
($214,071)
$0
$135,541
($79,485)
PROJECT SUB-TOTAL
Escalation
0.00% 0.00%
$0 $0
$0
$0
$0
$0
$0
$0 $0
$0 $4
$0 $0
$0
$0
$0
$0 $0
$0 $0
$0
$0 $0
Contractor's Fee
$6,658
$6,510
$1,475
$5,109
$1,869
0.00%
$30
$176
$648
0.00%
$2,711
0.00%
PROJECT TOTAL
($99,717)
$339,566
$332,020
$75,206
$260,570
$95,299
$0
$226
($145,615)
$1,526
$8,957
$33,025
($214,071)
$0
$138,252
($79,485)
Alt VE Breakdown Return to Table of Contents
Made with FlippingBook flipbook maker