PARKING GARAGE STALL BREAK DOWN
COST MODEL WITH LCI ASSUMED STALL COUNT
NEW PROPOSED PARKING STALLS
COUNT SUMMARY
# OF NEW LEVELS SQFT
TOTAL
# OF STALLS
SF PER STALL
NEW PARKING GARAGE
# OF STALLS
TOTAL $ OF GARAGE
$ 7,040,346.00
PER FLOOR SQFT
PER PLAN
LEVELS:
PER DRAWINGS
#OF STALLS
424
4
25990
103960
282
369
SIXTH LEVEL FIFTH LEVEL
68 73 68 73
SQFT PER STALL
451.13
$ PER STALL
$ $
16,604.59
FOURTH LEVEL
$ PER SF
36.81
THIRD LEVEL
TOTAL
282
EXISTING STALL COUNT:
170
EXISTING CONDITIONS
LEVELS:
TOTAL SQFT # OF STALLS
SF PER. STALL
PMA -28 RESTRIPE
-28
SUB.BASEMENT -TO-2ND LEVEL
87318
170
514
LEVELS
SUB. BSMT
BSMT
1
2
SF PER FLR
15,355
23,498
25,427
23,038
TOTAL
424
TOTAL SF EXISTING
87,318
SUMMARY
COST MODEL WITH PMAS' STALL COUNT
PMA REPORT
NEW LEVELS
SF
TOTAL
# OF STALLS
SF PER STALL
TOTAL NEW # OF STALLS
290
TOTAL $ OF GARAGE
$ 7,040,346.00
4
25879
103516
357
LESS 5 FOR "REALISTIC" COUNT
-5
#OF STALLS
427
290
TOTAL W/EXISTING 170 STALLS
455
SQFT PER STALL
356.95
LESS 28 PER PMA RESTRIPE
-28
$ PER STALL
$
16,487.93
NEW TOTAL STALL COUNT
427
Return to Table of Contents
Made with FlippingBook flipbook maker