LCI Preconstruction & Estimating Training Manual

Subcontractor Bid Recap Report

Bid Due: 7/15/2016

LCI Project #: Project Name:

15-1389-DD 61 East Banks Development 61East Banks Chicago, IL

Estimator:

Eui, Chirs , Paul and Syed J. Sauline

Floor Area-S.F.:

151,057

Address:

Project Manager:

Start:

12/14/2016 10/25/2015

City, State:

Complete: Project Duration:

60

Weeks

BIDDER BIDDER BIDDER BIDDER BIDDER BIDDER 1 2 3 4 5 6

LCI ESTIMATE

BEST BID- QUALIFIED

BID USED- PROPOSAL

ITEM CODE & DESCRIPTION

$/SF

$/SF

Notes

DIVISION 1 - General Conditions

$49,400 $0.33

$49,400

$49,400

$0.33

Preconstruction Services

NA

NA

Professional Services

$1,761,266 $11.66

$1,761,266

$1,761,266

$11.66

General Conditions

General Requirements

$100,000 $0.66

$100,000

$0.66

$100,000

Weather Conditions

DIVISION 2 - Site Construction

LCI $26,850

$26,850

$0.18

$26,850

$26,850

$0.18

02060 Surveying

NA

NA

02050 Material Testing

NA

NA

02071 Site Demolition

MGM Quality $738,394 $721,837 $837,215 $632,285 Declined Incomplete Taylor Everest Zenere JS Riemer

$632,285

$632,285

$615,356

$4.07

$4.19

02210 Building Excavation/Earthwork

$0.50

$75,603

$0.50

$75,603 02150 CIP Concrete Loading Dock Wall (dtl C700)

$75,603

Stalworth Michels Case Foundation $860,760 $885,000 $966,000 Declined Kellenberger Katco Legacy PS Coyote $348,943 $339,667 $334,980 $418,205 Alright TK Concrete Abbey

$839,000

$5.55

$860,760

$860,760

$5.70

02380 Caissons

$271,354 $1.80

$334,980

$334,980 $2.22

02600 Sewer & Water

Sciortino Scurto

$133,930 $0.89

$140,158

$140,158

$0.93

02527 Site Concrete

$140,158 $141,393 Declined LPS / Troch CR Schmidt LPS Paving Twin Oaks Abbey

Troch

$0.62

$92,381

$0.61

$93,951

$93,951

02511 Paving / Asphalt

$93,951 Component Component Twin Oaks Classic McFarlane Wingren Muellermist JM Irrigation $678,986 Declined $961,979 $825,768 Component Component Component Component Component

$699,959

$4.63

$678,986

$678,986

$4.49

02900 Landscape/Irrigation

Legacy $35,911

$35,911

$0.24

$35,911

$35,911

$0.24

02072 Storm Detention (balance required)

$32,381

$32,381

$0.21

$32,381

$0.21

02080 Pedestrian Protection

DIVISION 3 - Concrete

TRIBCO R Olson Adjustable $7,128,000 $7,840,000 $7,580,000

$7,128,000

$7,128,000

$47.19

$7,128,000 $47.19

03300 CIP Concrete

DIVISION 4 - Masonry

NA

NA

04202 Masonry Work-General

ALL Masonry Richards & Mastership $3,036,000 $2,318,000 $2,100,970

A.Horn 11/10/15 $2,400,725 $2,109,204

$2,100,970

$2,268,128

$15.02

$2,100,970

$13.91

04419 Stone Veneer Masonry

$391,976 $2.59

$391,976

$391,976 $2.59

04419 Granite Counter Tops

DIVISION 5 - Metals

T.A. Bowman Western $666,354 $972,200

R&I

Sturdi

MTH

Binzel

$3.83

$666,354

$578,689

$666,354

$4.41

05510 Structural/Misc. Steel

$1

Declined Declined

$1

DIVISION 6 - Wood & Plastics

$848,837

$5.62

$848,837

$848,837

$5.62

06100 Carpentry

$47,445

$47,445

$0.31

$47,445

$0.31

06410 Architectural Woodwork/Trim

$37,895

$0.25

$37,895

$37,895

$0.25

06500 Stairs for Duplex Units

$2.42

$366,000

$2.42

$366,000

$366,000

06600 Finish Cabinetry

in milwork

in milwork

06650 Solid Surface Fabrications

GW Thiel $240,000

Denk &

Stuckey

$298,725 $1.98

$240,000

$240,000

$1.59

06660 Wood Pergola and Rooftop Decking

Declined Declined

DIVISION 7 - Thermal & Moisture Protection

All Sealant

Kedmont

Richard

11/10/15 $171,484

$1.74

$255,937

$1.69

$263,329

$255,937

07111 Waterproofing/Vapor Barrier

$255,937 $334,383

Kramer Davis All Sealants BOFO

Alternate

Alternate

07570 Traffic Coatings

11/10/15

NA

NA

07210 Pavers at Balconies

11/10/15 $70,905 11/10/15 $249,999 11/10/15

NA

NA

07440 Metal Panel

Kedmont

Bennett

Sullivan

$426,122

$2.82

$366,757

$366,757

$2.43

07510 Roofing/Green Roof

$366,757 $516,840 $573,592

in trades

in trades

07251 Fire Safing/Fire Stopping

LCI $28,911 Wilkin

$28,911

$0.19

$28,911

$0.19

$28,911

07910 Caulking & Sealants

Bioform

11/10/15

$236,584

$1.57

$247,950

$247,950

$1.64

07191 Spray Insulation

$247,950 $369,900

$4,665

DIVISION 8 - Doors & Windows

$475,650

$3.15

$475,650

$475,650

$3.15

08110 Doors/Frames/Hardware

Northern Reflection/L Lake Precision/LC Prime Reflection/P $2,930,554 $3,344,447 $3,913,715 $3,497,788 $3,087,278 $3,248,122 Anagnos Door 11/10/15 $17,100 $13,215 $13,738 Western MTH 11/10/15 $112,000 Component $55,690

$3,101,842

$20.53

$2,930,554

$2,930,554

$19.40

08901 Exterior Glazing

$0.09

$24,000

$0.16

$13,215

$13,215

08361 Sectional Overhead Doors

$70,965

$0.47

$70,965

$70,965

$0.47

08000 Glass Railing

$71,580

$0.47

$71,580

$0.47

$71,580

08100 Interior Glazing

Return to Table of Contents

J:\Leopardo Projects\15-1389 61 East Banks Street\01 Estimating\0002 PRE CON\DD Estimate 052616\0004 Estimate\0001 Estimate Bid Day\DD Budget\Master - 65 East Bank - DD-BDR Page 1 of 3

10/31/2016 9:50 AM

Made with FlippingBook flipbook maker