Subcontractor Bid Recap Report
Bid Due: 7/15/2016
LCI Project #: Project Name:
15-1389-DD 61 East Banks Development 61East Banks Chicago, IL
Estimator:
Eui, Chirs , Paul and Syed J. Sauline
Floor Area-S.F.:
151,057
Address:
Project Manager:
Start:
12/14/2016 10/25/2015
City, State:
Complete: Project Duration:
60
Weeks
BIDDER BIDDER BIDDER BIDDER BIDDER BIDDER 1 2 3 4 5 6
LCI ESTIMATE
BEST BID- QUALIFIED
BID USED- PROPOSAL
ITEM CODE & DESCRIPTION
$/SF
$/SF
Notes
DIVISION 14 - Conveying Systems
OTIS Thyssen Incomplete $652,500 $587,500 $549,500 Kone Schindler
$587,500
$3.89
$549,500
$549,500
$3.64
14001 Elevators
$399,585
$2.65
$399,585
$2.65
$399,585
14002 Hoist & Operator
DIVISION 15 - Mechanical
NOVA FE MORAN Millennium $413,000 $545,000 $606,900 Carrozza Norman Cecchin
US fire North Star
$365,662
$2.42
$413,000
$413,000
$2.73
15300 Fire Protection
Great Lakes Ewing- $2,250,000 $2,479,000 $2,440,000 $3,099,700 $3,210,000 Hill Mech West Side State Mech EHMS GHC Premier $2,434,850 $2,506,000 $3,310,000 $2,520,770 $3,138,500 $2,980,000
$2,350,000
$15.56
$2,250,000
$2,250,000
$14.90
15400 Plumbing
$2,450,000
$16.22
$2,434,850
$2,434,850
$16.12
15500 H.V.A.C.
DIVISION 16 - Electrical
Titan Electric Gibson CONNELLY GK Electric $3,395,120 $3,700,000 $3,171,142 $3,503,000 $3,400,000 $3,423,450 REX Nesko
$2,817,465
$18.65
$3,170,120
$3,170,120
$20.99
16001 Electrical-Building
Miscellaneous Costs & Fees
Lump Sum Add-ons
TRADE SUB-TOTAL
$38,073,480
$251.65
$252.05
$38,013,481
$38,013,481
Subcontractor Default Insurance
$397,791
1.1%
$397,131 $2.63
$397,131
Permits & Fees Allowance
Labor & Performance Bonds
Liability Insurance
$423,184 1.1%
$422,517
$422,517
$2.80
PROJECT SUB-TOTAL
$38,894,455
$257.48
$38,833,129 $38,833,129 $257.08
Builder's Risk Insurance
exluded
exluded
exluded
exluded
PROJECT SUB-TOTAL
$38,894,455
$257.48
$38,833,129
$38,833,129
$257.08
Contingency
$1,166,834
3.0%
$1,164,994
$1,164,994
$7.71
changed from 4%
PROJECT SUB-TOTAL
$40,061,289
$265.21
$39,998,123
$39,998,123
$264.79
Escalation
Contractor's Fee
$1,001,532
2.5%
$999,953 $999,953 $6.62
PROJECT TOTAL
$41,062,821
$40,998,076
$40,998,076
$271.41
$271.84
Return to Table of Contents
J:\Leopardo Projects\15-1389 61 East Banks Street\01 Estimating\0002 PRE CON\DD Estimate 052616\0004 Estimate\0001 Estimate Bid Day\DD Budget\Master - 65 East Bank - DD-BDR Page 3 of 3
10/31/2016 9:50 AM
Made with FlippingBook flipbook maker