LCI Preconstruction & Estimating Training Manual

Subcontractor Bid Recap Report

Bid Due: 7/15/2016

LCI Project #: Project Name:

15-1389-DD 61 East Banks Development 61East Banks Chicago, IL

Estimator:

Eui, Chirs , Paul and Syed J. Sauline

Floor Area-S.F.:

151,057

Address:

Project Manager:

Start:

12/14/2016 10/25/2015

City, State:

Complete: Project Duration:

60

Weeks

BIDDER BIDDER BIDDER BIDDER BIDDER BIDDER 1 2 3 4 5 6

LCI ESTIMATE

BEST BID- QUALIFIED

BID USED- PROPOSAL

ITEM CODE & DESCRIPTION

$/SF

$/SF

Notes

DIVISION 14 - Conveying Systems

OTIS Thyssen Incomplete $652,500 $587,500 $549,500 Kone Schindler

$587,500

$3.89

$549,500

$549,500

$3.64

14001 Elevators

$399,585

$2.65

$399,585

$2.65

$399,585

14002 Hoist & Operator

DIVISION 15 - Mechanical

NOVA FE MORAN Millennium $413,000 $545,000 $606,900 Carrozza Norman Cecchin

US fire North Star

$365,662

$2.42

$413,000

$413,000

$2.73

15300 Fire Protection

Great Lakes Ewing- $2,250,000 $2,479,000 $2,440,000 $3,099,700 $3,210,000 Hill Mech West Side State Mech EHMS GHC Premier $2,434,850 $2,506,000 $3,310,000 $2,520,770 $3,138,500 $2,980,000

$2,350,000

$15.56

$2,250,000

$2,250,000

$14.90

15400 Plumbing

$2,450,000

$16.22

$2,434,850

$2,434,850

$16.12

15500 H.V.A.C.

DIVISION 16 - Electrical

Titan Electric Gibson CONNELLY GK Electric $3,395,120 $3,700,000 $3,171,142 $3,503,000 $3,400,000 $3,423,450 REX Nesko

$2,817,465

$18.65

$3,170,120

$3,170,120

$20.99

16001 Electrical-Building

Miscellaneous Costs & Fees

Lump Sum Add-ons

TRADE SUB-TOTAL

$38,073,480

$251.65

$252.05

$38,013,481

$38,013,481

Subcontractor Default Insurance

$397,791

1.1%

$397,131 $2.63

$397,131

Permits & Fees Allowance

Labor & Performance Bonds

Liability Insurance

$423,184 1.1%

$422,517

$422,517

$2.80

PROJECT SUB-TOTAL

$38,894,455

$257.48

$38,833,129 $38,833,129 $257.08

Builder's Risk Insurance

exluded

exluded

exluded

exluded

PROJECT SUB-TOTAL

$38,894,455

$257.48

$38,833,129

$38,833,129

$257.08

Contingency

$1,166,834

3.0%

$1,164,994

$1,164,994

$7.71

changed from 4%

PROJECT SUB-TOTAL

$40,061,289

$265.21

$39,998,123

$39,998,123

$264.79

Escalation

Contractor's Fee

$1,001,532

2.5%

$999,953 $999,953 $6.62

PROJECT TOTAL

$41,062,821

$40,998,076

$40,998,076

$271.41

$271.84

Return to Table of Contents

J:\Leopardo Projects\15-1389 61 East Banks Street\01 Estimating\0002 PRE CON\DD Estimate 052616\0004 Estimate\0001 Estimate Bid Day\DD Budget\Master - 65 East Bank - DD-BDR Page 3 of 3

10/31/2016 9:50 AM

Made with FlippingBook flipbook maker