Employment BDP Test

Employment Marketing Expenditure

Activity

Supplier

Nominal Code

April

May

June

July

Aug

Sept

Oct

Nov

Dec

Jan

Feb

March

Overall Spend

£600

Employment seminars Case Closed Podcasts

TBC RMS

21046 21048

£600

£2,400

£1,200.00

£1,200.00

£500

BD with new HR consultatns

21050 £38.00 21050 £87.00 21050 £87.00

£42.00 £83.00 £83.00

£42.00 £83.00 £83.00

£42.00 £83.00 £83.00

£42.00 £83.00 £83.00

£42.00 £83.00 £83.00

£42.00 £83.00 £83.00

£42.00 £83.00 £83.00

£42.00 £83.00 £83.00

£42.00 £83.00 £83.00

£42.00 £83.00 £83.00

£42.00 £83.00 £83.00

£1,000 £1,000

BD with Top 20 target

CRM

£200

Employment postcards / printing Employment Newsletter

Zen Office

21052

£100

£100

£0 £0

NA £0.00 NA £0.00

£0.00 £0.00

£0.00 £0.00

£0.00 £0.00

£0.00 £0.00

£0.00 £0.00

£0.00 £0.00

£0.00 £0.00

£0.00 £0.00

£0.00 £0.00

£0.00 £0.00

£0.00 £0.00

Working Mums Q&A

£500 £400

Seashell Trust Ball - drinks

21046 21046

£500.00

Ladies event

TBC TBC

£400.00

£2,000 £2,400 £11,000 £11,000

Media advertising

21041 £174.00 £166.00 £166.00

£166.00 £166.00 £166.00 £166.00 £166.00 £166.00 £166.00

£166.00 £166.00

Networking

21050 £200.00 £200.00 £200.00 £200.00

£200.00 £200.00 £200.00 £200.00 £200.00 £200.00 £200.00

£200.00

Monthly budget

£586

£574

£1,774 £1,774

£574

£974

£674

£574

£574

£574

£1,774

£574

Total

Nominal

Budget for year

21041 21046 21048 21050 21052

£2,000.00 £1,500.00 £2,400.00 £4,900.00

£200.00

Total

£11,000.00

Page No: 9

Made with FlippingBook - Online magazine maker