FY26 budget book final

WASHINGTON COUNTY APPROVED BUDGET

FY 2026

2024 Budget

2025 Budget

2026 Budget

Program Expenditure by Category

$ Change

% Change

Wages and Benefits

1,463,990

1,419,650

1,537,160

117,510

8.28%

Operating

30,730

34,500

31,610

(2,890)

(8.38%)

Capital Outlay

0

17,450

0

(17,450)

(100.00%)

Total

1,494,720

1,471,600

1,568,770

97,170

6.60%

Summary of Personnel Changes

 No changes in FY2026.

2025 Adjusted

2024 Adjusted

Full Time Positions

FY 2026

FY 2025

FY 2024

Lieutenant

1 1 7 1 0

1 1 7 1 0

1 1 7 0 1

1 1 8 0 0

1 1 8 0 0

Sergeant

Master Deputy

Detention Officer First Class

Detention Officer

Total

10

10

10

10

10

Source: Morgan Keller.com/Projects

2026 Budget Document

87

Made with FlippingBook - Online catalogs