FY26 budget book final

WASHINGTON COUNTY APPROVED BUDGET

FY 2026

2024 Budget

2025 Budget

2026 Budget

Program Expenditure by Category

$ Change

% Change

Wages and Benefits

16,648,720

17,824,350

18,247,540

423,190

2.37%

Operating

4,590,430

6,420,120

6,843,860

423,740

6.60%

Capital Outlay

12,940

2,470

8,010

5,540

224.29%

Total

21,252,090

24,246,940

25,099,410

852,470

3.52%

Summary of Personnel Changes

 No changes in FY2026. Five new positions were added mid-way through FY2025 to address additional needs.

2025 Adjusted

2024 Adjusted

Full Time Positions Detention Major Detention Captain Detention Lieutenant Detention Sergeant Detention Corporal

FY 2026

FY 2025

FY 2024

1 2 4

1 2 4

1 2 6

1 2 6

1 2 6

14

14

10

12

12

0

0

2

1

1

Master Deputy

51

51

48

53

53

Detention Officer First Class

6

6

8

9

9

Detention Officer

34

34

30

23

23

Attorney

1 0 2 1 1 1 1 1 3 1 1 4 1

1 0 2 1 1 1 1 1 3 1 1 4 1

1 0 1 2 1 1 1 1 3 1 1 4 1

1 0 1 2 1 1 1 1 3 1 1 4 1

1 4 0 0 1 1 1 1 3 1 1 5 1

Classification Counselor

Class. Counselor - Deputy First Class

Classification Counselor - Deputy Public Safety IT Specialist

Senior Building Maintenance Mechanic

Addiction Counselor

Inmate Account Manager

Building Maintenance Mechanic

Peer Recovery Specialist Administrative Assistant Senior Office Associate

Inmate Services Clerk

Total

130

130

125

125

127

2026 Budget Document

89

Made with FlippingBook - Online catalogs