FY26 budget book final

WASHINGTON COUNTY APPROVED BUDGET

FY 2026

 Sent prosecutors to five specialty trainings at low/no cost to Washington County due to the ingenuity of our prosecutors in obtaining scholarships and/or alternative funding.  Continued participation in the Washington County District Court Veteran’s Court, the Washington County Circuit Court Adult Drug Court, and made multiple successful referrals to the Washington County Day Reporting Center. Key Data

FY2023 Actual

FY2024 Actual

FY2025 Estimated

FY2026 Projected

Programs/Services Provided

402

691

624

650

Number of Criminal Cases Opened in Circuit Court

42

210

239

250

Number of Juvenile Cases Opened in Circuit Court

6,852

1,526

Not Available Not Available

Number of Criminal Cases Opened in District Court

Not Available

Number of Serious Traffic (i.e. "Must Appear Citations") Opened in District Court

3,511

Not Available Not Available

2024 Budget

2025 Budget

2026 Budget

Category Funding Sources

$ Change

% Change

General Fund Support

4,889,700

5,333,740

5,813,500

479,760

8.99%

Grants/Intergovernmental

0

0

0

0

0.00%

Fees/Charges

60,000

64,400

81,000

16,600

25.78%

Total

4,949,700

5,398,140

5,894,500

496,360

9.20%

2024 Budget

2025 Budget

2026 Budget

Program Expenditure by Category

$ Change

% Change

Wages and Benefits

4,544,880

5,233,250

5,733,010

499,760

9.55%

Operating

161,820

164,890

161,490

(3,400)

(2.06%)

Capital Outlay

243,000

0

0

0

0.00%

Total

4,949,700

5,398,140

5,894,500

496,360

9.20%

2026 Budget Document

129

Made with FlippingBook - Online catalogs