FY26 budget book final

WASHINGTON COUNTY APPROVED BUDGET

FY 2026

 Met the FY2025 goal of professional development through Election Center and CERA certification. Both the Director and Deputy Director became Certified Election Registration Administrators and completed their three-year renewal course in April 2025.  The Director and Deputy Director have successfully graduated from the International Association of Governmental Officials (iGO) program, earning their Certificate in Public Leadership (CPL) certifications. Their commitment to continuous learning and professional development ensures that the voters of Washington County receive superior service from their election officials.  Some staff members participated in the State of Maryland Biennial Conference and Maryland Association of Election Officials Annual Conference and training sessions, enhancing their knowledge and skills and ability to contribute effectively to organizational goals.  Our county streamlined warehouse configuration at the election headquarters on Virginia Avenue (which houses all voting equipment and supplies). We embraced innovation to enhance efficiency, reduce costs, and strengthen facility layout and design.  Utilizing DHS grant funds, we installed peripheral fencing and gates around the office building to maintain security, eliminate unauthorized dumping of trash, and reduce unwanted vehicle traffic.

Key Data

FY2023 Actual

FY2024 Actual 103,678

FY2025 Estimated

FY2026 Projected

Programs/Services Provided

99,740

109,827

115,000

Number of Registered Voters (Active and Inactive)

532

623

623

670

Number of Election Judges (General)

10,052

11,431

11,431

10,000

Number of Absentee/Mail-In Ballots

49,485

73,231

73,231

25,000

Election Turnout (total votes counted) Primary & General

15,733

10,477

10,477

17,365

Registrations and Address/Name Changes Processed

2024 Budget

2025 Budget

2026 Budget

Category Funding Sources

$ Change

% Change

General Fund Support

2,266,090

2,640,990

2,731,850

90,860

3.44%

Grants/Intergovernmental

0

0

0

0

0.00%

Fees/Charges

0

0

0

0

0.00%

Total

2,266,090

2,640,990

2,731,850

90,860

3.44%

2024 Budget 437,020

2025 Budget 523,470

2026 Budget 550,730

Program Expenditures by Category

$ Change

% Change

Wages and Benefits

27,260

5.21%

Operating

1,829,070

2,100,460

2,181,120

80,660

3.84%

Capital Outlay

0

17,060

0

(17,060)

(100.00%)

Total

2,266,090

2,640,990

2,731,850

90,860

3.44%

2026 Budget Document

133

Made with FlippingBook - Online catalogs