FY26 budget book final

WASHINGTON COUNTY APPROVED BUDGET

FY 2026

2024 Budget

2025 Budget

2026 Budget

Category Funding Sources

$ Change

% Change

General Fund Support

0

0

0

0

0.00%

Grants/Intergovernmental

0

0

0

0

0.00%

Fees/Charges

317,550

357,300

360,980

3,680

1.03%

Total

317,550

357,300

360,980

3,680

1.03%

2024 Budget 262,030

2025 Budget 290,080

2026 Budget 302,720

Program Expenditures by Category

$ Change

% Change

Wages and Benefits

12,640

4.36%

Operating

55,520

67,220

58,260

(8,960)

(13.33%)

Capital Outlay

0

0

0

0.00%

Total

317,550

357,300

360,980

3,680

1.03%

Summary of Personnel Changes

 No changes in FY2026.

FY2025 Adjusted FY 2025

FY2024 Adjusted FY 2024 FY 2023

Full Time Positions

FY 2026

Weed Control Management Specialist

1

1

1

1

1

1

Total

1

1

1

1

1

1

2026 Budget Document

137

Made with FlippingBook - Online catalogs