FY26 budget book final

WASHINGTON COUNTY APPROVED BUDGET

FY 2026

FY2024 Actual

FY2025 Estimated

FY2026 Projected

Programs/Services Provided

Clients

Contacts

Clients

Contacts

Clients

Contacts

Food Permits

936

1,404

945

1,416

945

1,416

Environmental Inspections

123

123

240

240

240

240

Monitoring Inspections

86

86

70

70

80

80

Opening Inspections

29

44

25

38

30

45

Pre-Opening Inspections

10

20

21

40

20

40

Re-Inspections

18

18

55

55

55

55

Temporary Food Permits

618

618

487

487

500

500

Remodeled Food Facility Plan Review

17

25

11

19

14

22

Tests:

Daycares

38

28

38

28

38

28

COP's Issues

74

N/A

39

N/A

45

N/A

Health Department Tested

0

0

0

0

0

0

Private Lab

74

N/A

39

N/A

45

N/A

Animal Bites:

Number of Positives

10

20

6

12

7

14

Number of Quarantines

278

417

305

458

290

435

***Unable to pull data

2024 Budget

2025 Budget

2026 Budget

Category Funding Sources

$ Change

% Change

General Fund Support

2,339,270

3,183,620

3,183,620

0

0.00%

Grants/Intergovernmental

0

0

0

0

0.00%

Fees/Charges

0

0

0

0

0.00%

Total

2,339,270

3,183,620

3,183,620

0

0.00%

2024 Budget

2025 Budget

2026 Budget

Program Expenditures by Category

$ Change

% Change

Wages and Benefits

0

0

0

0

0.00%

Operating

2,339,270

3,183,620

3,183,620

0

0.00%

Capital Outlay

0

0

0

0

0.00%

Total

2,339,270

3,183,620

3,183,620

0

0.00%

2026 Budget Document

141

Made with FlippingBook - Online catalogs