FY26 budget book final

WASHINGTON COUNTY APPROVED BUDGET

FY 2026

General Operations - Department 11200

Contact: Kimberly Edlund

Department Description/Function

This department is used for expenses that cannot easily be allocated among other General Fund departments based on their nature. These expenses include property, casualty, fleet, and public liability insurance, unemployment compensation and other miscellaneous items.

Key Data

2024 Budget

2025 Budget

2026 Budget

Category Funding Sources

$ Change

% Change

General Fund Support

3,602,840

3,694,920

3,417,200

(277,720)

(7.52%)

Grants/Intergovernmental

0

0

0

0

0.00%

Fees/Charges

0

0

0

0

0.00%

Total

3,602,840

3,694,920

3,417,200

(277,720)

(7.52%)

2024 Budget

2025 Budget

2026 Budget

Program Expenditures by Category

$ Change

% Change

Wages and Benefits

3,011,070

1,870,020

1,074,400

(795,620)

(42.55%)

Operating

591,770

1,824,900

2,342,800

517,900

28.38%

Capital Outlay

0

0

0

0

0.00%

Total

3,602,840

3,694,920

3,417,200

(277,720)

(7.52%)

2026 Budget Document

177

Made with FlippingBook - Online catalogs