FY26 budget book final

WASHINGTON COUNTY APPROVED BUDGET

FY 2026

 Attended more than 80 business events including grand openings, ribbon cuttings and milestone celebrations.  Used funding for Small Business Appreciation Week to support Hagerstown Spark Event.  Assisted 32 prospective businesses that moved into Washington County and created jobs.  Conducted 220 farm/agriculture site health visits.  Assisted 205 small business clients.  Developed and administered agriculture stabilization grant programs: • $100,000 Agriculture business grant (HRT)  Provided $13,487,871 in financial assistance through economic development incentives.  Executed Foreign Trade Zone marketing campaigns and creation of collateral.  Presented an economic development update to the community during the Chamber of Commerce’s Eggs and Issues event.  DBED moved from a reactive stance to a more progressive proactive data driven approach by adding a powerful software subscription providing new capabilities offered to the community.

Key Data

FY2023 Actual

FY2024 Actual

FY2025 Estimated $5,356,175

FY2026 Projected $9,041,601

Programs/Services Provided

$13,487,871

$8,399,656

Business Financial Assistance

36

130

150

150

Prospective Businesses Assisted

228

200

228

240

Farm/Agriculture Visits

460

460

481

501

Office Calls/Walk-In Clients Assisted

80

80

88

90

Number of Business Events

126

126

205

210

Small Business Clients Advised

2024 Budget 810,560

2025 Budget

2026 Budget

Category Funding Sources

$ Change

% Change

General Fund Support

1,035,280

1,167,060

131,780

12.73%

Grants/Intergovernmental

0

0

0

0

0.00%

Fees/Charges

27,000

8,000

8,000

0

0.00%

Total

837,560

1,043,280

1,175,060

131,780

12.63%

2024 Budget

2025 Budget

2026 Budget

Program Expenditures by Category

$ Change

% Change

Wages and Benefits

657,520

847,000

967,370

120,370

0.00%

Operating

180,040

176,280

183,750

7,470

4.24%

Capital Outlay

0

20,000

23,940

3,940

0.00%

Total

837,560

1,043,280

1,175,060

131,780

12.63%

2026 Budget Document

181

Made with FlippingBook - Online catalogs