FY26 budget book final

WASHINGTON COUNTY APPROVED BUDGET

FY 2026

 At the time of this writing (May 2025) we are at 97% of our FY2025 fundraising goal with funds raised through event sponsorships, exhibition underwriting, Treasure Sale, Amazing Tablescapes, Art in Bloom and our annual fund.  For additional details on museum activities, please refer to our presentation to the County Commissioners on January 28, 2025, or click here ->

Key Data

FY2023 Actual

FY2024 Actual

FY2025 Estimated

FY2026 Projected

Programs/Services Provided

77

89

110

110

Number of Educational Programs Held

8

8

8

8

Number of New Exhibits

39,978

45,654

47,000

48,500

Number of Visitors to the Museum

2024 Budget 136,620

2025 Budget 140,000

2026 Budget 142,000

Category Funding Sources

$ Change

% Change

General Fund Support

2,000

1.43%

Grants/Intergovernmental

0

0

0

0

0.00%

Fees/Charges

0

0

0

0

0.00%

Total

136,620

140,000

142,000

2,000

1.43%

2024 Budget

2025 Budget

2026 Budget

Program Expenditures by Category

$ Change

% Change

Wages and Benefits

0

0

0

0

0.00%

Operating

136,620

140,000

142,000

2,000

1.43%

Capital Outlay

0

0

0

0

0.00%

Total

136,620

140,000

142,000

2,000

1.43%

2026 Budget Document

195

Made with FlippingBook - Online catalogs