FY26 budget book final

WASHINGTON COUNTY APPROVED BUDGET

FY 2026

2024 Budget

2025 Budget

2026 Budget

Program Expenditures by Category

$ Change

% Change

Wages and Benefits

8,664,670

9,529,990

9,750,480

220,490

2.31%

Operating

4,308,180

4,367,120

4,559,100

191,980

4.40%

Capital Outlay

69,300

17,000

68,140

51,140

300.82%

Total

13,042,150

13,914,110

14,377,720

463,610

3.33%

Summary of Personnel Changes

 No changes in FY2026.

FY 2026

FY2025 Adjusted

FY 2025

FY2024 Adjusted

FY 2024

FY 2023

Full Time Positions

Deputy Director of Public Works - Highways

1 1 1 1 4 1 1 1 3 1 1

1 1 1 1 4 1 1 1 3 1 1

1 1 1 1 4 1 1 1 3 1 1

1 1 1 1 4 1 1 1 3 1 1

1 1 1 1 4 1 1 1 3 1 1

1 1 1 1 4 1 1 1 3 1 1

Supervisor of Operations

Fleet Manager

Assistant Fleet Manager

Section Supervisor

Supervisor Central Section

Traffic Control and Safety Supervisor

Fleet Services Coordinator Assistant Section Supervisor

Welder

Office Manager

Equipment Operator III

12

12

12

12

12

12

Automotive Service Technician Automotive Body/Paint Technician

5 1 3 1 1 1

5 1 3 1 1 1

5 1 3 1 1 1

5 1 3 1 1 1

5 1 3 1 1 1

5 1 3 1 1 1

Sign Mechanic

Lead Construction Specialist

Senior Office Associate

Crew Coordinator/Equip Operator II

Equipment Operator II Equipment Operator I Auto Services Assistant

43

43

43

43

43

42

3 1 1

3 1 1

3 1 1

3 1 1

3 1 1

4 1 1

Office Associate

Total

88

88

88

88

88

88

2026 Budget Document

222

Made with FlippingBook - Online catalogs