FY26 budget book final

WASHINGTON COUNTY APPROVED BUDGET

FY 2026

Expenditure Summary

2024 Budget

2025 Budget

2026 Budget

Category

$ Change

% Change

Education

122,823,130 125,871,550 139,010,460

13,138,910

10.44%

Public Safety

75,366,870

84,527,930

91,832,530

7,304,600

8.64%

Transfers

36,238,400

37,740,410

37,415,000

(325,410)

(0.86%)

Court System

7,372,690

8,155,350

8,686,910

531,560

6.52%

State Functions

6,156,520

7,432,100

7,618,000

185,900

2.50%

Community Funding

1,000,000

1,200,000

1,200,000

0

0.00%

General Operations

17,177,190

19,198,520

20,018,550

820,030

4.27%

Other

1,235,150

1,787,780

2,039,780

252,000

14.10%

Public Works

2,731,310

2,987,550

2,921,770

(65,780)

(2.20%)

Engineering and Permits & Inspections

6,056,290

6,525,410

7,044,240

518,830

7.95%

Planning & Zoning

1,525,870

1,597,820

1,686,190

88,370

5.53%

Parks & Recreation

1,880,670

1,995,790

2,057,460

61,670

3.09%

Facilities

1,496,260

1,628,520

1,584,540

(43,980)

(2.70%)

Total

281,060,350 300,648,730 323,115,430

22,466,700

7.47%

GENERAL FUND EXPENDITURE STRUCTURE

General Fund expenditures are classified by function or program, such as, education, public safety, courts, etc. This representation can be seen above, with the largest categories being education, public safety, transfers and general operations. Total appropriations increased by 7.47% or $22.5 million over FY2025. Each category is shown in more detail following this page.

Within each program or function, expenditures are categorized by salaries and benefits, operating costs, and capital outlay.

 Salaries and benefits are costs related to employees in connection with services performed.  Operating costs are things such as maintenance, repairs, supplies, transfers, debt service, and utilities.  Capital outlay includes land, improvements to land, easements, building improvements, vehicles, machinery, and equipment that are used in operations and that have initial useful lives extending beyond a two-year reporting period and that does not qualify for the Capital Improvement Fund.

2026 Budget Document

65

Made with FlippingBook - Online catalogs