FY26 budget book final

WASHINGTON COUNTY APPROVED BUDGET

FY 2026

2024 Budget

2025 Budget

2026 Budget

Program Expenditures by Category

$ Change

% Change

Wages and Benefits

13,764,220

14,381,500

15,330,030

948,530

6.60%

Operating

2,243,830

2,390,510

2,682,320

291,810

12.21%

Capital Outlay

61,390

139,750

180,850

41,100

(29.46%)

Total

16,069,440

16,911,760

18,193,200

1,281,440

7.58%

Summary of Personnel Changes

 No changes in FY2026. Midway through FY2025, 8 additional deputies were added to address ongoing departmental needs. Additionally, in FY2025, a Fleet Manager position was added. This role was previously being handled by a sworn officer and the decision was made to make it a civilian position.

2025 Adjusted

2024 Adjusted

Full Time Positions

FY 2026

FY 2025

FY 2024

Sheriff Colonel

1 1 1 2 6

1 1 1 2 6

1 1 1 2 6

1 1 1 3 6

1 1 1 3 6

Major

Captain

Lieutenant

Sergeant Corporal

14

14

14

15

15

0

0

2

1

1

Master Deputy Deputy First Class

37

37

36

37

37

6

6

7

8

8

Deputy

28

28

18

16

16

Public Safety Systems Manager

1 1 1 1 1 1 1 1 1 1 1 1 1 3 1

1 1 1 1 1 1 1 1 1 1 1 1 1 3 1

1 1 1 1 0 1 1 1 1 1 1 1 1 3 1

1 1 1 1 0 1 1 1 1 1 1 1 1 3 1

1 1 1 1 0 1 1 1 1 1 1 0 1 3 1

GIS/Crime Analyst

Public Safety IT Specialist Drug/Re-entry Coordinator

Fleet Manager

Investigator/Property Clerk

Grant Management/Admin. Support Coord. Personnel and Training Coordinator

Auto Services Technician

Office Manager

Sex Offender Registrar

Police Information Specialist Administrative Assistant

Senior Office Associate

Cadet

Total

113

113

104

105

104

2026 Budget Document

84

Made with FlippingBook - Online catalogs