CITY OF DESOTO FUND SWRCC-STABILIZATION FUND 134 SUMMARY
Actuals FY
Budget FY
Projected FY Adopted FY
Planning FY
LINE ITEMS
2022
2023
2023
2024
2025
FUND BALANCE-BEGINNING $
372,000 $
372,000 $
372,000 $
372,100 $
422,200
REVENUES TRANS FROM 111-SWRCC DISPATCH
$ $ $ $
- - -
$ $ $ $
-
$ $ $ $
-
$ $ $ $
50,000
$ $ $ $
50,000
INTEREST REVENUES
100 100
100 100
100
100
TOTAL REVENUES
50,100 422,200
50,100 472,300
TOTAL AVAILABLE RESOURCES
372,000
372,100
372,100
EXPENDITURES TOTAL EXPENDITURES
$
-
$
-
$
-
$
-
$
-
FUND BALANCE-ENDING
$
372,000
$
372,100
$
372,100
$
422,200
$
472,300
ToC
194
Made with FlippingBook flipbook maker