FY 2023-24 Adopted Budget Book

BOND DEBT SERVICE City of DeSoto, Texas General Obligation Refunding Bonds, Taxable Series 2016 (I&S Tax) Non Callable

Period Ending

Annual

Principal

Coupon

Interest

Debt Service

Debt Service

02/15/2024 08/15/2024 09/30/2024 02/15/2025 08/15/2025 09/30/2025 02/15/2026 08/15/2026 09/30/2026 02/15/2027 09/30/2027

240,000

4.000% 12,918.75

252,918.75 8,118.75 258,118.75 5,556.25 255,556.25 2,868.75

8,118.75

261,037.50

250,000

2.050% 8,118.75

5,556.25

263,675.00

250,000

2.150% 5,556.25

2,868.75

258,425.00

255,000

2.250% 2,868.75

257,868.75

257,868.75

995,000

46,006.25 1,041,006.25 1,041,006.25

ToC

257

Made with FlippingBook flipbook maker