FY 2023-24 Adopted Budget Book

BOND DEBT SERVICE City of DeSoto, Texas All Outstanding SWRCC Supported General Obligation Debt As of Fiscal Year 2024

Period Ending

Annual

Principal

Coupon

Interest

Debt Service

Debt Service

02/15/2024 08/15/2024 09/30/2024 02/15/2025 08/15/2025 09/30/2025 02/15/2026 08/15/2026 09/30/2026 02/15/2027 09/30/2027

59,000

5.000% 6,375.00

65,375.00 4,900.00 66,900.00 3,350.00 68,850.00 1,712.50

4,900.00

70,275.00

62,000

5.000% 4,900.00

3,350.00

70,250.00

65,500

5.000% 3,350.00

1,712.50

70,562.50

68,500

5.000% 1,712.50

70,212.50

70,212.50

255,000

26,300.00

281,300.00

281,300.00

ToC

288

Made with FlippingBook flipbook maker