CITY OF DESOTO FUND HOUSING FINANCE CORP 241 SUMMARY
Actuals FY
Budget FY
Projected FY Adopted FY
Planning FY
LINE ITEMS
2022
2023
2023
2024
2025
FUND BALANCE-BEGINNING
$
119,554
$
99,980
$
99,980
$
80,730
$
60,730
REVENUES INTEREST
$ $ $
- -
$ $ $
750 750
$ $ $
750 750
$ $ $
- -
$ $ $
- -
TOTAL REVENUES
TOTAL AVAILABLE RESOURCES
119,554
100,730
100,730
80,730
60,730
EXPENDITURES SUPPLIES
$ $ $
(1,500) 21,074 19,574
$ $ $
-
$ $ $
-
$ $ $
-
$ $ $
-
SERVICES & PROFESSIONAL FEES
20,000 20,000
20,000 20,000
20,000 20,000
20,000 20,000
TOTAL EXPENDITURES
FUND BALANCE - ENDING
$
99,980
$
80,730
$
80,730
$
60,730
$
40,730
ToC
312
Made with FlippingBook flipbook maker