SUMMARY 489 STREET IMPROVEMENTS-IMPACT FEE FUND CITY OF DESOTO
Actuals FY Budget FY Projected FY Adopted FY Planning FY 2022 2023 2023 2024 2025
LINE ITEMS
FUND BALANCE-BEGINNING $
28,025 $
90,896 $
90,896 $
890,996 $
910,996
REVENUES INTEREST
$ $ $
37
$ $ $
100
$ $ $
100
$ $
20,000 $
20,000
IMPACT FEES
62,834 62,871
-
800,000
-
$
-
TOTAL REVENUES
100
800,100 $ 890,996 $
20,000 $ 910,996 $
20,000 930,996
TOTAL AVAILABLE RESOURCES $
90,896 $
90,996 $
FUND BALANCE - ENDING $
90,896 $
90,996 $
890,996 $
910,996 $
930,996
ToC
339
Made with FlippingBook flipbook maker