CITY OF DESOTO FUND FIRE STATION IMPROVEMENTS 705 SUMMARY
Actuals FY Budget FY Projected FY Adopted FY Planning FY 2022 2023 2023 2024 2025
LINE ITEMS
FUND BALANCE-BEGINNING $
136,957 $
115,039 $
115,039 $
44,848 $
44,848
REVENUES INTEREST
$ $ $
9,009 9,009
$ $
- -
$ $
- -
$ $
- -
$ $
- -
TOTAL REVENUES
TOTAL AVAILABLE RESOURCES
145,966 $
115,039 $
115,039 $
44,848 $
44,848
EXPENDITURES
CAPITAL OUTLAY
$ $
30,928 $ 30,928 $
17,782 $ 17,782 $
70,191 70,191
$ $
- -
$ $
- -
TOTAL EXPENDITURES
FUND BALANCE - ENDING 115,039 $ $
97,257 $
44,848 $
44,848 $
44,848
ToC
341
Made with FlippingBook flipbook maker