Continue to drive long-term shareholder value
Avg. ROIC* (2) 2022 to 2024
2025E EV/EBITDA (3) 2025E
Sales CAGR 2022 to 2024
EBITA CAGR* 2022 to 2024
Avg. EBITA margin* 2022 to 2024
14%
8%
8%
14%
9x
70%
12%
7x
6%
5%
OSK
SV&E Peers (1)
OSK
SV&E Peers (1)
OSK
SV&E Peers (1)
OSK
SV&E Peers (1)
OSK
SV&E Peers (1)
* Non-GAAP results. Source: All figures, expect ROIC, per FactSet as of 5/29/2025. (1)
Specialty Vehicle & Equipment (“SV&E”) group includes: Alamo Group Inc., Federal Signal Corporation, Linamar Corporation, REV Group Inc., Shyft Group Inc., Terex Corporation and Textron Inc.; SV&E figures represent group average. (2) ROIC calculated utilizing FactSet figures; ROIC = Earnings plus after-tax amortization, divided by the average of beginning of year and ending of year invested capital. Invested capital = shareholders’ equity plus debt less cash. (3) Figures calculated utilizing Enterprise Value (EV = market capitalization adjusted for dilution plus debt minus cash) divided by consensus estimated 2025 EBITDA as of 5/29/2025, per FactSet.
Made with FlippingBook Annual report maker