Detailed Operating Expense Breakdown (Q1 vs Pro Forma)
Expense Category
Q1 Actuals
Pro Forma (Annualized)
Resort Operations
$36,254
$88,300
Repairs & Maintenance
$3,446
$10,600
Sales & Marketing
$6,777
$19,000
Utilities
$7,659
$30,100
Administrative & General
$14,214
$55,800
Insurance
$3,669
$14,600
Property Taxes
$5,031
$20,100
LUXURY LISTING BROCHURE | 12200 & 12230 SHOREVIEW DR
Made with FlippingBook Digital Proposal Creator