Figure 2: Example Budget
Example Budget
Costs
Estimated
Actual
Bees
$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Liability Insurance Crop Insurance
Electricity
Water
Pink Bud Fungicide Spray
Full Bloom/Petal Fall Fungicide Spray
2-5 Week Post-Petal Fall Fungicide Spray/Plantbug Spray
May (Mummy) Spray Mow/Weed Control
Hull Split
2nd Hull Split
Ant Bait
Post-Harvest Foliar Nutrient
Fertilizer 1 Fertilizer 2 Fertilizer 3
Post-Harvest Fertilizer
Potash
Liquid Potassium Winter Burndown
Pre-emergent
Burndown
2nd Burndown
Shaking
Sweeping
Hulling/Shelling Winter Shaking
Labor
MISC. (Soil Amend, Emergency Spray, Tissue/Soil Labs
Total
Production
Estimated
Actual
lbs/acre Total Acres Total Production $/lbs Total Revenue
$ $
$
-
41
JANUARY–FEBRUARY 2023
Made with FlippingBook - Online Brochure Maker