Financial Projections 财务预测
5年预测
5 Year Projections | RESIDENTIAL
125平方码地块价格:
125 Square Yard Plot Price:
¥141,567 | £16,000
¥141,567 | £16,000
基础建设成本:
Infrastructure Cost:
¥44,240 | £5,000
¥44,240 | £5,000
总投资:
Total Investment:
¥185,807 | £21,000
¥185,807 | £21,000
5年的期望值:
Expected value in 5 years:
¥557,394 | £63,000
¥557,394 | £63,000
利润:
Profit:
¥371,596 | £42,000
¥371,596 | £42,000
投资回报率:
Return on Investment:
200%
200%
租金预测
Rental Projections
别墅建筑:
Villa Construction:
¥224,524 | £25,377
¥224,524 | £25,377
Gwadar Special Economic Zone 500,000 professionals are expected in Gwadar by 2023, leading to a massive housing shortage, unparalleled demand, and expected increase in capital appreciation over the next 3 years.
总投资:
Total Investment:
¥410,325 | £46,377
¥410,325 | £46,377
年租金:
Annual Rental:
¥112,807 | £12,750
¥112,807 | £12,750
投资回报率(年化):
Return on Investment:
27%
27%
Up to 30% discounts available on cash purchases.
Note: Prices at China Pak Golf Estates are expected to value at a premium due to the construction quality and gated development offering an all-encompassing community lifestyle within a secure environment. 注:中巴山庄的高价值在于其高水平的施工品质、安全门控管理、和全方位的生活机能。
Prices for houses exclude white goods and prices may vary due to currency fluctuations. 房屋价格不包括白色家电，价格可能因货币波动而有所不同。
瓜达尔经济特区 预计到 2023年, 瓜达尔将有50万名专业人员, 导致大量住房短缺, 需求 无与伦比, 预计未来3年将有 的资本升值。
The above projections are only for illustration purposes and are based on previous and current performance. Please be aware that prices of properties can go down as well as up. 上述預測僅用於說明目的, 並基於以前和當前的性能。
28
29
Made with FlippingBook interactive PDF creator