2022 - 2023 EIE Business Plan

Bachelor of Arts in Social Sciences (E303)

Sources of Funds

Amount

Special Session Degree Program Fees

629,333

Total Sources of Funds

629,333

Uses of Funds

Salaries, Wages and Benefits

Director

54,512 255,525

Special Session Faculty

Benefits

10,851

Travel

Travel

1,000

Misc Operating Costs

Supplies & Services

2,500

Training & Professional Development

500

Marketing

20,000

Operating Transfers Out

E1324 / E1399 Funds

71,908

Total Use of Funds

416,796

12

Made with FlippingBook - professional solution for displaying marketing and sales documents online