2022 - 2023 EIE Business Plan

Online Master of Business Adminisration - OMBA (E306)

Sources of Funds

Amount

Special Session Degree Program Fees

800,400

Total Sources of Funds

800,400

Uses of Funds

Salaries, Wages and Benefits

OMBA Director

28,050 204,420

OMBA Special Session Faculty

OMBA Support Staff

9,956

OMBA Benefits

30,102

Travel

Travel

500

Information Technology Costs

OMBA Software License

3,300

Services from Other Funds/Agencies

OMBA Telephone

240

Misc Operating Costs

Training & Professional Development

2,500

Marketing

65,000

Memberships & Dues

640

Accreditation

2,313

Operating Transfers Out

E1324 / E1399 Funds

425,204

Total Use of Funds

772,225

Notes/Comments:

Support Staff salaries and benefits allocations: 45% General Fund

37% EMBA 18% OMBA

16

Made with FlippingBook - professional solution for displaying marketing and sales documents online