City of Tonganoxie 2023 Adopted Budget
2021
2022
2023
Transient Guest Tax Fund
Actual
Adopted Adopted
Beginning Fund Balance
$
5,098
$
6,199
$
6,199
Revenues
Taxes
$
1,101
$
1,000
$
1,100
Charges for Service Fees, Licenses, Permits
- - -
- - -
- - -
Grants & Other
Total Revenues
$
1,101
$
1,000
$
1,100
Transfers from Other Funds
$
-
$
-
$
-
Total Resources
$
6,199 $
7,199 $
7,299
Expenditures Operating
Salaries and Benefits Contractual Services
$
- - - - -
$
-
$
-
1,000
1,100
Supplies Equipment
- -
- -
Subtotal Operating
$
$
1,000
$
1,100
Debt Service
$
-
$
-
$
-
Total Expenditures
$
-
$
1,000
$
1,100
Transfers to Other Funds
$
-
$
-
$
-
Total Obligations
$
-
$
1,000 $
1,100
Ending Fund Balance
$
6,199
$
6,199
$
6,199
Page 16 of 48
Made with FlippingBook Online newsletter