Jonny SAMPLE
Find Your Break Even Point Between Guaranteed Level and Inflated Payments Green Shaded Values are the Highest Jonny SAMPLE $500,000 May 3, 2024 2.00%
LIFETIME PENSION INFLATED
LIFETIME PENSION LEVEL
CUMULATIVE
CUMULATIVE
INDEX INCOME LEVEL
CUMULATIVE
$4,319
$3,556
$5,113
AGE YEAR
$4,319 $4,319 $4,319 $4,319 $4,319 $4,319 $4,319 $4,319 $4,319 $4,319 $4,319 $4,319 $4,319 $4,319 $4,319 $4,319 $4,319 $4,319 $4,319 $4,319 $4,319 $4,319 $4,319 $4,319 $4,319 $4,319 $4,319 $4,319 $4,319 $4,319
$51,828 $103,656 $155,484 $207,312 $259,140 $310,968 $362,796 $414,624 $466,452 $518,280 $570,108 $621,936 $673,764 $725,592 $777,420 $829,248 $881,076 $932,904 $984,732 $1,036,560 $1,088,388 $1,140,216 $1,192,044 $1,243,872 $1,295,700 $1,347,528 $1,399,356 $1,451,184 $1,503,012 $1,554,840
$3,556 $3,627 $3,700 $3,774 $3,849 $3,926 $4,005 $4,085 $4,166 $4,250 $4,335 $4,421 $4,510 $4,600 $4,692 $4,786 $4,882 $4,979 $5,079 $5,180 $5,284 $5,390 $5,498 $5,607 $5,720 $5,834 $5,951 $6,070 $6,191 $6,315
$42,672 $86,197 $130,593 $175,877 $222,067 $269,180 $317,236 $366,252 $416,250 $467,246 $519,263 $572,321 $626,439 $681,640 $737,945 $795,376 $853,955 $913,706 $974,652 $1,036,817 $1,100,226 $1,164,902 $1,230,872 $1,298,162 $1,366,797 $1,436,805 $1,508,213 $1,581,049 $1,655,342 $1,731,121
$5,113 $5,113 $5,113 $5,113 $5,113 $5,113 $5,113 $5,113 $5,113 $5,113 $5,113 $5,113 $5,113 $5,113 $5,113 $5,113 $5,113 $5,113 $5,113 $5,113 $5,113 $5,113 $5,113 $5,113 $5,113 $5,113 $5,113 $5,113 $5,113 $5,113
$61,356 $122,712 $184,068 $245,424 $306,780 $368,136 $429,492 $490,848 $552,204 $613,560 $674,916 $736,272 $797,628 $858,984 $920,340 $981,696 $1,043,052 $1,104,408 $1,165,764 $1,227,120 $1,288,476 $1,349,832 $1,411,188 $1,472,544 $1,533,900 $1,595,256 $1,656,612 $1,717,968 $1,779,324 $1,840,680
65 1
66 2
67 3
68 4
69 5
70 6
71 7
72 8
73 9
74 10
75 11
76 12
77 13
78 14
79 15
80 16
81 17
82 18
83 19
84 20
85 21
86 22
87 23
88 24
89 25
90 26 91 27 92 28 93 29 94 30
Page 34
Made with FlippingBook - Share PDF online