City of DeSoto, Texas
FY 2024-25 Adopted Budget
YOUTH SPORTS ASSOCIATION-FOOTBALL SUMMARY FUND 238
FY 2023 Actuals
FY 2024 Budget
FY 2024 Projected
FY 2025 Adopted
FY 2026 Planning
Account Description
FUND BALANCE-BEGINNING BAL.
$
6,583
$
8,096
$
8,096
$
12,596 $
12,596
REVENUE CHARGES FOR SERVICES INTEREST REVENUE
1,250
28,650
28,650
- - -
- - -
263
-
-
TOTAL REVENUE
1,513 8,096
28,650 36,746
28,650 36,746
TOTAL AVAILABLE RESOURCES
12,596
12,596
EXPENDITURES SERVICES & PROFESSIONAL FEES
- -
24,150 24,150
24,150 24,150
- -
- -
TOTAL EXPENDITURES
FUND BALANCE-ENDING
$
8,096
$
12,596 $
12,596 $
12,596 $
12,596
279
Made with FlippingBook - PDF hosting