FY 2024-25 Adopted Budget Book

City of DeSoto, Texas

FY 2024-25 Adopted Budget

CAPITAL IMPROVEMENT CITY WIDE SUMMARY FUND 479

FY 2023 Actuals

FY 2024 Budget

FY 2024 Projected

FY 2025 Adopted

FY 2026 Planning

Account Description

$ 5,180,642 4,232,468 $ $ 4,232,468 4,332,468 $ $ 4,332,468

FUND BALANCE-BEGINNING BAL.

REVENUES INTEREST REVENUE

207,232 207,232

100,000 100,000

100,000 100,000

- -

- -

TOTAL REVENUES

TOTAL AVAILABLE RESOURCES

5,387,875 4,332,468

4,332,468 4,332,468

4,332,468

EXPENDITURES TRANSFER TO OTHER FUNDS

1,155,407 1,155,407

- -

- -

- -

- -

TOTAL EXPENDITURES

$ 4,232,468 4,332,468 $ $ 4,332,468 4,332,468 $ $ 4,332,468

FUND BALANCE - ENDING

304

Made with FlippingBook - PDF hosting