2024BudgetBook

VEHICLE AND EQUIPMENT ($840,000 ALLOCATION) VEHICLE/ EQUIPMENT TYPE/MODEL

INFORMATION TECHNOLOGY PROJECTS ($480,000 ALLOCATION) PROJECT ESTIMATED COST server replacements $15,000 penetration testing/system assessments $40,000 network upgrades (switches) $60,000 mobile device, PC, and copier replacements $30,000 video management system upgrades $15,000 network WAN redesign and firewalls $35,000 new HRIS and time clock implementation $50,000 keyless entry expansion/conversion $15,000 POTS conversions $20,000 new Cloud-based phone system implementation $100,000 internal WiFi implementation $100,000 TOTAL $480,000

ESTIMATED COST

Vehicle Vehicle Vehicle Vehicle Vehicle Vehicle Vehicle Vehicle

#03 Ford Police Interceptor #10 Ford Maverick Hybrid FWD

$52,000 $28,305 $36,804 $29,026 $28,305 $61,000 $63,000 $68,001 $116,782 $150,686 $44,205 $15,775 $38,269 $38,269 $43,138 $12,190

#39 Ford F150

#45 Ford Maverick Non-Hybrid AWD (Riverwalk)

#47 Ford Maverick Hybrid FWD

#51 Ford F-250, 4X4 with Plow and Salt Spreader #54 Ford F-250, 4X4 with Plow and Salt Spreader

#128 Ford F350 Dump Truck #206 Toro 4010 11 Ft Mower

Equipment Equipment Equipment Equipment Equipment Equipment Equipment Equipment Equipment

#214 Toro Groundmaster 5910 16ft Mower #306 Toro Groundmaster 7200 #340 John Deere 1200 Ballfield Rake #338 John Deere 1575 Snow Broom #339 John Deere 1575 Snow Broom #349 Toro Workman HDX 4WD

#408 Trailer

#685 MVP Infield Groomer

$6,275 $7,970

Fleet Items backup alarms, bedliners, strobe lights, decals

TOTAL

$840,000

2024 BUDGET 90

napervilleparks.org

Made with FlippingBook Digital Proposal Creator