DeSoto FY21-FY22 Budget Book

CITY OF DESOTO FUND SWRCC-STABILIZATION FUND 134 SUMMARY

LINE ITEMS

Actuals FY

Budget FY

Projected FY Adopted FY

Planning FY

2020

2021

2021

2022

2023

FUND BALANCE-BEGINNING

$372,000

$372,000

$372,000

$372,100

$372,200

REVENUES

INTEREST REVENUES INTERFUND TRANSFERS

$0 $0 $0

$100

$100

$100

$100

$0

$0

$0

$0

TOTAL REVENUES

$100

$100

$100

$100

TOTAL AVAILABLE RESOURCES

$372,000

$372,100

$372,100

$372,200

$372,300

FUND BALANCE-ENDING

$372,000

$372,100

$372,100

$372,200

$372,300

200

Made with FlippingBook Annual report maker