DeSoto FY21-FY22 Budget Book

Bond Debt Service City of DeSoto, Texas General Obligation Refunding Bonds, Series 2013 (Drainage Portion) Callable on 2/15/2023 @ par

Period Ending

Debt Service 52,975

Annual Debt Service

Principal

Coupon

Interest

2/15/2022 8/15/2022 9/30/2022 2/15/2023 8/15/2023 9/30/2023 2/15/2024 8/15/2024 9/30/2024 2/15/2025 9/30/2025

50,000 2.000% 2,975

2,475

2,475

55,450

55,000 3.000% 2,475

57,475

1,650

1,650

59,125

55,000 3.000% 1,650

56,650

825

825

57,475

55,000 3.000% 825

55,825

55,825

215,000

12,875 227,875 227,875

277

Made with FlippingBook Annual report maker