DeSoto FY21-FY22 Budget Book

Bond Debt Service City of DeSoto, Texas General Obligation Refunding Bonds, Series 2012 (I&S Tax Portion) Non Callable

Period Ending

Debt Service

Annual Debt Service

Principal

Coupon

Interest

2/15/2022 2,655,000 5.000% 194,875 2,849,875 8/15/2022 128,500 128,500 9/30/2022 2/15/2023 1,820,000 5.000% 128,500 1,948,500 8/15/2023 83,000 83,000 9/30/2023 2/15/2024 1,750,000 5.000% 83,000 1,833,000 8/15/2024 39,250 39,250 9/30/2024 2/15/2025 1,570,000 5.000% 39,250 1,609,250 9/30/2025

2,978,375

2,031,500

1,872,250

1,609,250

7,795,000

696,375 8,491,375 8,491,375

280

Made with FlippingBook Annual report maker