DeSoto FY21-FY22 Budget Book

Bond Debt Service City of DeSoto, Texas General Obligation Refunding Bonds, Series 2012 (Drainage Portion) Non Callable

Period Ending

Debt Service

Annual Debt Service

Principal

Coupon

Interest

2/15/2022 270,000 5.000% 15,750 285,750 8/15/2022 9,000 9,000 9/30/2022 2/15/2023 190,000 5.000% 9,000 199,000 8/15/2023 4,250 4,250 9/30/2023 2/15/2024 120,000 5.000% 4,250 124,250 8/15/2024 1,250 1,250 9/30/2024

294,750

203,250

125,500

2/15/2025 9/30/2025

50,000 5.000% 1,250

51,250

51,250

630,000

44,750 674,750 674,750

281

Made with FlippingBook Annual report maker